Stock 600556 INMYSHOW DIGITAL TECHNOLOGY(GROUP)CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Inmyshow Digital Technology(Group)Co.,Ltd.

Equities

600556

CNE0000018Q0

Advertising & Marketing

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
4.51 CNY +4.64% Intraday chart for Inmyshow Digital Technology(Group)Co.,Ltd. +6.87% -23.69%
Apr. 25 Inmyshow Digital Technology(Group)Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 22 Inmyshow Digital Technology(Group)Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 20,400 22,868 22,326 12,184 10,684 8,153 -
Enterprise Value (EV) 1 20,400 22,868 22,326 12,184 10,684 8,153 8,153
P/E ratio 63.9 x 74.4 x 61.8 x 67.4 x 118 x 50.1 x 29.4 x
Yield - - 0.16% 0.15% - 0.44% 0.33%
Capitalization / Revenue 10.3 x 7.47 x 4.95 x 2.95 x 2.54 x 1.89 x 1.49 x
EV / Revenue 10.3 x 7.47 x 4.95 x 2.95 x 2.54 x 1.89 x 1.49 x
EV / EBITDA 70.3 x 55.8 x 50.4 x 34.3 x - 25 x 21.2 x
EV / FCF - - - -280 x - 49.4 x 28.9 x
FCF Yield - - - -0.36% - 2.02% 3.46%
Price to Book 21.3 x 6.91 x 6.16 x 3.24 x - 2.05 x 1.87 x
Nbr of stocks (in thousands) 1,680,420 1,807,748 1,807,748 1,807,748 1,807,748 1,807,748 -
Reference price 2 12.14 12.65 12.35 6.740 5.910 4.510 4.510
Announcement Date 4/10/20 3/30/21 4/18/22 4/24/23 4/22/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,977 3,060 4,512 4,129 4,202 4,318 5,478
EBITDA 1 290.1 409.7 443.3 355 - 326.1 384.3
EBIT 1 306.1 408.5 437.1 190.3 91.92 282.8 337.9
Operating Margin 15.48% 13.35% 9.69% 4.61% 2.19% 6.55% 6.17%
Earnings before Tax (EBT) 1 312.2 310.3 356.3 186.9 89.81 175 299.5
Net income 1 260.3 294.7 354.3 179.9 92.78 168 282.4
Net margin 13.16% 9.63% 7.85% 4.36% 2.21% 3.89% 5.16%
EPS 2 0.1900 0.1700 0.2000 0.1000 0.0500 0.0900 0.1533
Free Cash Flow 1 - - - -43.56 - 165 282
FCF margin - - - -1.06% - 3.82% 5.15%
FCF Conversion (EBITDA) - - - - - 50.6% 73.39%
FCF Conversion (Net income) - - - - - 98.21% 99.87%
Dividend per Share 2 - - 0.0200 0.0100 - 0.0200 0.0150
Announcement Date 4/10/20 3/30/21 4/18/22 4/24/23 4/22/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 S1 2022 Q3 2023 Q1 2023 Q2 2023 S1 2023 Q3 2024 Q1
Net sales 1 - 929.1 2,088 1,018 954.6 1,154 2,109 1,061 965.1
EBITDA - - - - - - - - -
EBIT - - - - - - - - -
Operating Margin - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - -
Net income 93.18 75.88 169.1 - 19.03 43.71 62.74 49.89 -
Net margin - 8.17% 8.1% - 1.99% 3.79% 2.98% 4.7% -
EPS 0.0515 - - - 0.0105 0.0242 0.0347 - -
Dividend per Share - - - - - - - - -
Announcement Date 4/28/22 8/25/22 8/25/22 10/30/22 4/24/23 8/25/23 8/25/23 10/25/23 4/25/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - - -43.6 - 165 282
ROE (net income / shareholders' equity) 28.7% 18.3% 10.2% 4.87% - 4.3% 6.42%
ROA (Net income/ Total Assets) - 9.5% 7.67% 3.36% - 2.8% 3.1%
Assets 1 - 3,103 4,618 5,353 - 6,000 9,109
Book Value Per Share 2 0.5700 1.830 2.010 2.080 - 2.200 2.410
Cash Flow per Share 2 -0.1100 -0.1800 -0.2400 0.1100 - -0.2700 0.0300
Capex 1 - 15.6 144 239 - 24 6
Capex / Sales - 0.51% 3.18% 5.8% - 0.56% 0.11%
Announcement Date 4/10/20 3/30/21 4/18/22 4/24/23 4/22/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Inmyshow Digital Technology(Group)Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
4.51 CNY
Average target price
4.5 CNY
Spread / Average Target
-0.22%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Advertising & Marketing

1st Jan change Capi.
INMYSHOW DIGITAL TECHNOLOGY(GROUP)CO.,LTD. Stock Inmyshow Digital Technology(Group)Co.,Ltd.
-23.69% 1.13B
PUBLICIS GROUPE SA Stock Publicis Groupe SA
+24.29% 27.88B
OMNICOM GROUP., INC. Stock Omnicom Group., Inc.
+10.84% 18.78B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD. Stock Focus Media Information Technology Co., Ltd.
+8.39% 13.65B
THE INTERPUBLIC GROUP OF COMPANIES, INC. Stock The Interpublic Group of Companies, Inc.
-3.58% 11.88B
WPP PLC Stock WPP plc
+7.89% 10.86B
JCDECAUX SE Stock JCDECAUX SE
+7.47% 4.45B
PEOPLE.CN CO., LTD Stock People.cn CO., LTD
-12.44% 3.74B
HAKUHODO DY HOLDINGS INC Stock Hakuhodo DY Holdings Inc
+35.03% 3.4B
CYBERAGENT, INC. Stock CyberAgent, Inc.
+16.26% 3.31B
Other Advertising & Marketing
  1. Stock Market
  2. Equities
  3. 600556 Stock
  4. Financials Inmyshow Digital Technology(Group)Co.,Ltd.