Stock INNATURE INNATURE
Add to a list
To use this feature you must be a member
Log inSign up

Financials InNature

Equities

INNATURE

MYL5295OO000

Other Specialty Retailers

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
0.305 MYR -3.17% Intraday chart for InNature -1.61% -16.44%
Mar. 27 InNature Berhad Announces Resignation of Jesse Siew Lai Leng as Chief Operating Officer CI
Feb. 28 InNature Berhad Declares Final Dividend for the Year Ended 31 December 2023, Payable on 29th March 2024 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 374.1 476.5 412.9 215.3 215.3 -
Enterprise Value (EV) 1 343.6 476.5 412.9 217.5 163.1 157.4
P/E ratio 18.3 x 31.7 x 19.4 x 24.5 x 15.8 x 14.8 x
Yield 1.89% 2.96% 5.13% 2.74% 4.92% 5.47%
Capitalization / Revenue 2.41 x 3.61 x 2.76 x 1.9 x 1.5 x 1.4 x
EV / Revenue 2.21 x 3.61 x 2.76 x 1.61 x 1.14 x 1.03 x
EV / EBITDA 6.69 x 11.5 x 9.1 x 6.78 x 4.3 x 4.16 x
EV / FCF 10.2 x 23.2 x 12.2 x 14.3 x 5.31 x 6.67 x
FCF Yield 9.79% 4.31% 8.19% 6.99% 18.8% 15%
Price to Book 2.7 x 3.31 x 2.78 x 1.77 x 1.53 x 1.53 x
Nbr of stocks (in thousands) 705,881 705,881 705,881 705,881 705,881 -
Reference price 2 0.5300 0.6750 0.5850 0.3050 0.3050 0.3050
Announcement Date 2/22/21 2/16/22 2/23/23 2/28/24 - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 184.5 191.7 155.4 131.9 149.4 135.3 143.6 153.5
EBITDA 1 - - 51.33 41.48 45.39 32.08 37.9 37.85
EBIT 1 - 45.81 29.93 21.24 27.57 13.11 19.65 22.9
Operating Margin - 23.9% 19.25% 16.1% 18.46% 9.68% 13.68% 14.92%
Earnings before Tax (EBT) 1 - 40.4 27.67 20.5 28.62 13.81 18 19.33
Net income 1 - 30.15 20.18 15.02 21.33 10.5 13.7 14.67
Net margin - 15.73% 12.98% 11.39% 14.28% 7.76% 9.54% 9.55%
EPS 2 0.1250 - 0.0290 0.0213 0.0302 0.0149 0.0193 0.0207
Free Cash Flow 1 - - 33.66 20.53 33.8 15.2 30.7 23.6
FCF margin - - 21.65% 15.56% 22.62% 11.23% 21.38% 15.37%
FCF Conversion (EBITDA) - - 65.57% 49.48% 74.46% 47.37% 81% 62.35%
FCF Conversion (Net income) - - 166.75% 136.66% 158.43% 144.66% 224.09% 160.91%
Dividend per Share 2 - 0.0100 0.0100 0.0200 0.0300 0.0100 0.0150 0.0167
Announcement Date 6/28/19 2/18/20 2/22/21 2/16/22 2/23/23 2/28/24 - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 3.003
Net margin -
EPS -
Dividend per Share -
Announcement Date 5/25/23
1MYR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - - -
Net Cash position 1 - 0.87 30.5 - - 40.2 52.2 57.9
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - 33.7 20.5 33.8 15.2 30.7 23.6
ROE (net income / shareholders' equity) - 37% 17.9% 10.6% 14.6% 7.14% 9.03% 9.23%
ROA (Net income/ Total Assets) - 20.1% 11.7% 8.07% 11.7% 5.65% 7.4% 8.25%
Assets 1 - 149.8 171.8 186.1 182.9 185.9 185.1 177.8
Book Value Per Share 2 - 0.1400 0.2000 0.2000 0.2100 0.2100 0.2000 0.2000
Cash Flow per Share - - - - - - - -
Capex 1 - - 4.42 1.24 3.9 7.18 11.2 13
Capex / Sales - - 2.85% 0.94% 2.61% 5.31% 7.8% 8.47%
Announcement Date 6/28/19 2/18/20 2/22/21 2/16/22 2/23/23 2/28/24 - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for InNature

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
0.305 MYR
Average target price
0.32 MYR
Spread / Average Target
+4.92%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Beauty Supply Shop

1st Jan change Capi.
INNATURE Stock InNature
-16.44% 46.63M
ULTA BEAUTY, INC. Stock Ulta Beauty, Inc.
-16.32% 19.48B
CK HUTCHISON HOLDINGS LIMITED Stock CK Hutchison Holdings Limited
-7.65% 18.71B
BATH & BODY WORKS, INC. Stock Bath & Body Works, Inc.
+7.46% 10.35B
E.L.F. BEAUTY, INC. Stock e.l.f. Beauty, Inc.
+19.07% 9.97B
OLIVEDA INTERNATIONAL, INC. Stock Oliveda International, Inc.
+737.50% 2.44B
HONASA CONSUMER LIMITED Stock Honasa Consumer Limited
-2.98% 1.67B
POYA INTERNATIONAL CO., LTD. Stock POYA International Co., Ltd.
-10.42% 1.54B
WALDENCAST PLC Stock Waldencast plc
-53.38% 623M
IFAMILYSC CO., LTD. Stock iFamilySC Co., Ltd.
+95.44% 327M
Beauty Supply Shop
  1. Stock Market
  2. Equities
  3. INNATURE Stock
  4. Financials InNature