Financials Inner Mongolia Baotou Steel Union Co., Ltd.

Equities

600010

CNE0000017H1

Iron & Steel

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
1.62 CNY +1.25% Intraday chart for Inner Mongolia Baotou Steel Union Co., Ltd. 0.00% +10.96%

Valuation

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Capitalization 1 60,172 53,334 87,177 66,291 73,556 -
Enterprise Value (EV) 1 60,172 53,334 87,177 66,291 73,556 73,556
P/E ratio 110 x 131 x -119 x 129 x 54 x 32.4 x
Yield - - - - - -
Capitalization / Revenue - 0.9 x - 0.94 x 1.07 x 1.03 x
EV / Revenue - 0.9 x - 0.94 x 1.07 x 1.03 x
EV / EBITDA - - - 14.7 x 13 x 11.5 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 1.01 x - 1.28 x 1.35 x 1.3 x
Nbr of stocks (in thousands) 45,585,033 45,585,033 45,404,942 45,404,942 45,404,942 -
Reference price 2 1.320 1.170 1.920 1.460 1.620 1.620
Announcement Date 4/29/20 4/29/21 4/21/23 4/18/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Net sales 1 - 59,266 - 70,565 68,741 71,388
EBITDA 1 - - - 4,503 5,666 6,395
EBIT 1 - 765.1 - 508.7 1,987 2,732
Operating Margin - 1.29% - 0.72% 2.89% 3.83%
Earnings before Tax (EBT) 1 - 680.8 - 420.3 1,910 2,655
Net income 1 667.9 406 -730 515.3 1,547 2,150
Net margin - 0.68% - 0.73% 2.25% 3.01%
EPS 2 0.0120 0.008900 -0.0161 0.0113 0.0300 0.0500
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/29/20 4/29/21 4/21/23 4/18/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 0.66% - 0.98% 2.8% 3.8%
ROA (Net income/ Total Assets) - 0.28% - - 1.1% 1.5%
Assets 1 - 145,505 - - 140,636 143,333
Book Value Per Share 2 - 1.160 - 1.140 1.200 1.250
Cash Flow per Share 2 - 0.0900 - -0.0200 0.0900 0.1000
Capex 1 - 1,095 - 1,756 2,594 2,593
Capex / Sales - 1.85% - 2.49% 3.77% 3.63%
Announcement Date 4/29/20 4/29/21 4/21/23 4/18/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.62 CNY
Average target price
2.04 CNY
Spread / Average Target
+25.93%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600010 Stock
  4. Financials Inner Mongolia Baotou Steel Union Co., Ltd.