Market Closed -
NSE India S.E.
07:43:47 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
640.6
INR
|
-0.76%
|
|
+12.57%
|
+28.18%
|
Fiscal Period: March |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
14,791
|
4,083
|
24,589
|
30,427
|
208,803
|
-
|
-
|
Enterprise Value (EV)
1 |
20,564
|
4,083
|
24,589
|
30,427
|
208,803
|
208,803
|
208,803
|
P/E ratio
|
-37
x
|
-1.46
x
|
-5.72
x
|
-4.54
x
|
-1,017
x
|
42
x
|
28.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.03
x
|
0.54
x
|
-
|
-
|
9.3
x
|
4.59
x
|
3.05
x
|
EV / Revenue
|
1.03
x
|
0.54
x
|
-
|
-
|
9.3
x
|
4.59
x
|
3.05
x
|
EV / EBITDA
|
9.48
x
|
-3.14
x
|
-
|
-
|
69.5
x
|
29.5
x
|
19.6
x
|
EV / FCF
|
154
x
|
0.93
x
|
-
|
-
|
-17,400
x
|
18.1
x
|
81.8
x
|
FCF Yield
|
0.65%
|
107%
|
-
|
-
|
-0.01%
|
5.52%
|
1.22%
|
Price to Book
|
-
|
-
|
-
|
-
|
12.2
x
|
9.88
x
|
7.51
x
|
Nbr of stocks (in thousands)
|
221,918
|
221,918
|
221,918
|
325,948
|
325,948
|
-
|
-
|
Reference price
2 |
66.65
|
18.40
|
110.8
|
93.35
|
640.6
|
640.6
|
640.6
|
Announcement Date
|
5/18/19
|
6/27/20
|
5/27/22
|
5/26/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
14,374
|
7,602
|
-
|
-
|
22,446
|
45,538
|
68,446
|
EBITDA
1 |
1,560
|
-1,299
|
-
|
-
|
3,004
|
7,072
|
10,668
|
EBIT
1 |
1,065
|
-
|
-
|
-
|
2,123
|
6,090
|
9,837
|
Operating Margin
|
7.41%
|
-
|
-
|
-
|
9.46%
|
13.37%
|
14.37%
|
Earnings before Tax (EBT)
1 |
-621.1
|
-4,298
|
-
|
-
|
-111.5
|
5,785
|
9,422
|
Net income
1 |
-395.5
|
-2,797
|
-4,274
|
-6,669
|
-274.5
|
5,117
|
8,038
|
Net margin
|
-2.75%
|
-36.79%
|
-
|
-
|
-1.22%
|
11.24%
|
11.74%
|
EPS
2 |
-1.800
|
-12.59
|
-19.37
|
-20.58
|
-0.6300
|
15.27
|
22.73
|
Free Cash Flow
1 |
96.01
|
4,370
|
-
|
-
|
-12
|
11,530
|
2,553
|
FCF margin
|
0.67%
|
57.49%
|
-
|
-
|
-0.05%
|
25.32%
|
3.73%
|
FCF Conversion (EBITDA)
|
6.15%
|
-
|
-
|
-
|
-
|
163.05%
|
23.93%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
225.33%
|
31.76%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/18/19
|
6/27/20
|
5/27/22
|
5/26/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,658
|
5,093
|
5,101
|
8,564
|
EBITDA
1 |
32
|
309
|
726
|
1,134
|
EBIT
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-531
|
-39
|
408
|
Net income
1 |
-
|
-543
|
-
|
584.5
|
Net margin
|
-
|
-10.66%
|
-
|
6.83%
|
EPS
2 |
-
|
-1.600
|
-
|
1.100
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/14/21
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
5,773
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.7
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
96
|
4,370
|
-
|
-
|
-12
|
11,530
|
2,553
|
ROE (net income / shareholders' equity)
|
-1.99%
|
-15.3%
|
-
|
-
|
-1.1%
|
27.1%
|
32.9%
|
ROA (Net income/ Total Assets)
|
-0.89%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
44,195
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
52.40
|
64.90
|
85.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1,374
|
2,959
|
-
|
-
|
500
|
352
|
513
|
Capex / Sales
|
9.56%
|
38.93%
|
-
|
-
|
2.23%
|
0.77%
|
0.75%
|
Announcement Date
|
5/18/19
|
6/27/20
|
5/27/22
|
5/26/23
|
-
|
-
|
-
|
Last Close Price
640.6
INR Average target price
663
INR Spread / Average Target +3.50% Consensus |
1st Jan change
|
Capi.
|
---|
| +28.18% | 2.5B | | -14.35% | 26.45B | | +9.03% | 6.8B | | -1.50% | 4.68B | | -7.12% | 3.85B | | -18.97% | 2.33B | | -27.69% | 1.69B | | +46.53% | 1.59B | | -28.77% | 1.5B | | -25.66% | 1.32B |
Wind Systems & Equipment
|