Market Closed -
Australian S.E.
02:10:42 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
2.34
AUD
|
-4.88%
|
|
+1.74%
|
0.00%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,812
|
1,723
|
2,769
|
1,757
|
1,854
|
1,564
|
-
|
-
|
Enterprise Value (EV)
1 |
2,141
|
1,920
|
2,872
|
2,199
|
2,124
|
2,061
|
1,981
|
1,914
|
P/E ratio
|
63.8
x
|
11.7
x
|
-17.5
x
|
48
x
|
36.2
x
|
-28
x
|
16.1
x
|
12
x
|
Yield
|
7.25%
|
7.01%
|
4.1%
|
8.77%
|
7.02%
|
7.96%
|
8.48%
|
9.35%
|
Capitalization / Revenue
|
3.12
x
|
2.91
x
|
2.08
x
|
1.18
x
|
1.34
x
|
1.12
x
|
1.14
x
|
1.1
x
|
EV / Revenue
|
3.69
x
|
3.24
x
|
2.16
x
|
1.48
x
|
1.54
x
|
1.48
x
|
1.44
x
|
1.34
x
|
EV / EBITDA
|
7.97
x
|
9.52
x
|
11.8
x
|
5.51
x
|
6.17
x
|
5.79
x
|
5.33
x
|
5
x
|
EV / FCF
|
14.7
x
|
14
x
|
22.4
x
|
-84.9
x
|
68.7
x
|
21.2
x
|
7.42
x
|
6.48
x
|
FCF Yield
|
6.82%
|
7.15%
|
4.47%
|
-1.18%
|
1.45%
|
4.71%
|
13.5%
|
15.4%
|
Price to Book
|
1.1
x
|
0.99
x
|
1.11
x
|
0.73
x
|
0.8
x
|
0.71
x
|
0.72
x
|
0.71
x
|
Nbr of stocks (in thousands)
|
350,487
|
350,142
|
648,532
|
653,068
|
657,356
|
668,440
|
-
|
-
|
Reference price
2 |
5.170
|
4.920
|
4.270
|
2.690
|
2.820
|
2.340
|
2.340
|
2.340
|
Announcement Date
|
8/25/19
|
8/30/20
|
8/25/21
|
8/24/22
|
8/23/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
580.9
|
592.3
|
1,332
|
1,484
|
1,380
|
1,390
|
1,374
|
1,428
|
EBITDA
1 |
268.5
|
201.6
|
243.4
|
399
|
344
|
355.8
|
371.5
|
383.1
|
EBIT
1 |
260.1
|
177.1
|
211.3
|
251.1
|
292.7
|
313.8
|
334.3
|
346.8
|
Operating Margin
|
44.78%
|
29.9%
|
15.86%
|
16.92%
|
21.21%
|
22.57%
|
24.33%
|
24.28%
|
Earnings before Tax (EBT)
1 |
-57.65
|
86.84
|
-127.2
|
39.6
|
2.7
|
-97
|
192
|
284
|
Net income
1 |
28.56
|
147
|
-143.5
|
36.8
|
51.4
|
-54.7
|
80.12
|
133.5
|
Net margin
|
4.92%
|
24.81%
|
-10.77%
|
2.48%
|
3.73%
|
-3.93%
|
5.83%
|
9.34%
|
EPS
2 |
0.0810
|
0.4190
|
-0.2440
|
0.0560
|
0.0780
|
-0.0836
|
0.1458
|
0.1954
|
Free Cash Flow
1 |
146
|
137.2
|
128.5
|
-25.9
|
30.9
|
97.07
|
266.9
|
295.2
|
FCF margin
|
25.13%
|
23.17%
|
9.64%
|
-1.75%
|
2.24%
|
6.98%
|
19.43%
|
20.67%
|
FCF Conversion (EBITDA)
|
54.36%
|
68.07%
|
52.79%
|
-
|
8.98%
|
27.28%
|
71.84%
|
77.05%
|
FCF Conversion (Net income)
|
511.15%
|
93.38%
|
-
|
-
|
60.12%
|
-
|
333.16%
|
221.22%
|
Dividend per Share
2 |
0.3750
|
0.3450
|
0.1750
|
0.2360
|
0.1980
|
0.1864
|
0.1985
|
0.2188
|
Announcement Date
|
8/25/19
|
8/30/20
|
8/25/21
|
8/24/22
|
8/23/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Net sales
1 |
255.2
|
332.5
|
350.4
|
982
|
778.4
|
705.7
|
691.3
|
688.4
|
695.7
|
679
|
665.4
|
666.6
|
681.1
|
685.1
|
EBITDA
1 |
89.1
|
112.9
|
108.8
|
132.5
|
209.2
|
189.8
|
173.6
|
170.4
|
177.6
|
184.2
|
-
|
-
|
-
|
-
|
EBIT
1 |
78.4
|
98.7
|
96.03
|
115.3
|
180.3
|
70.8
|
148.1
|
144.6
|
153.9
|
164.2
|
162.2
|
172.1
|
180.9
|
180.4
|
Operating Margin
|
30.72%
|
29.69%
|
27.4%
|
11.75%
|
23.16%
|
10.03%
|
21.42%
|
21.01%
|
22.12%
|
24.19%
|
24.37%
|
25.82%
|
26.55%
|
26.33%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
115
|
31.98
|
54.42
|
-197.9
|
36.3
|
0.6
|
45.1
|
6.3
|
-49.9
|
-3.7
|
-
|
-
|
-
|
-
|
Net margin
|
45.06%
|
9.62%
|
15.53%
|
-20.15%
|
4.66%
|
0.09%
|
6.52%
|
0.92%
|
-7.17%
|
-0.54%
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
-
|
0.0560
|
-
|
0.0690
|
0.009000
|
-0.0750
|
-0.0550
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1600
|
0.1850
|
0.0800
|
0.0950
|
0.1180
|
0.1180
|
0.1050
|
0.0930
|
0.0930
|
0.0965
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/17/20
|
8/30/20
|
2/23/21
|
8/25/21
|
2/23/22
|
8/24/22
|
2/22/23
|
8/23/23
|
2/21/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
329
|
198
|
103
|
443
|
270
|
497
|
417
|
350
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.225
x
|
0.9797
x
|
0.4224
x
|
1.11
x
|
0.7849
x
|
1.396
x
|
1.122
x
|
0.9143
x
|
Free Cash Flow
1 |
146
|
137
|
129
|
-25.9
|
30.9
|
97.1
|
267
|
295
|
ROE (net income / shareholders' equity)
|
11.5%
|
8.66%
|
5.9%
|
9.52%
|
8.24%
|
8.64%
|
9.79%
|
10.5%
|
ROA (Net income/ Total Assets)
|
5.8%
|
3.69%
|
2.97%
|
4.16%
|
3.71%
|
5.94%
|
7.04%
|
7.6%
|
Assets
1 |
492.5
|
3,982
|
-4,835
|
884.4
|
1,387
|
-921.4
|
1,138
|
1,756
|
Book Value Per Share
2 |
4.710
|
4.980
|
3.840
|
3.680
|
3.530
|
3.280
|
3.250
|
3.280
|
Cash Flow per Share
2 |
0.4900
|
0.4100
|
0.2300
|
-0.0100
|
0.0600
|
0.0300
|
0.3800
|
0.4700
|
Capex
1 |
26.2
|
8.2
|
9.3
|
20.4
|
5.4
|
13.7
|
17
|
13.9
|
Capex / Sales
|
4.51%
|
1.38%
|
0.7%
|
1.37%
|
0.39%
|
0.99%
|
1.23%
|
0.97%
|
Announcement Date
|
8/25/19
|
8/30/20
|
8/25/21
|
8/24/22
|
8/23/23
|
-
|
-
|
-
|
Last Close Price
2.34
AUD Average target price
2.914
AUD Spread / Average Target +24.53% Consensus |
1st Jan change
|
Capi.
|
---|
| 0.00% | 1.02B | | +4.75% | 8.74B | | +13.83% | 3.48B | | -36.31% | 2.96B | | +13.29% | 2.52B | | +14.51% | 2.39B | | +42.63% | 2.17B | | +9.13% | 1.42B | | +17.41% | 1.49B | | +12.44% | 1.49B |
Wealth Management
|