Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
8.81
USD
|
+1.73%
|
|
-0.90%
|
-10.83%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
149.8
|
151.5
|
323.6
|
327.7
|
260.2
|
234
|
-
|
-
|
Enterprise Value (EV)
1 |
393.9
|
402.7
|
587.6
|
582.5
|
534.9
|
478.6
|
445.9
|
464.4
|
P/E ratio
|
-3.99
x
|
-5.06
x
|
-8.1
x
|
16.5
x
|
38
x
|
12.2
x
|
10.1
x
|
19.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.98
x
|
0.76
x
|
1.55
x
|
1.15
x
|
0.81
x
|
0.79
x
|
0.77
x
|
0.78
x
|
EV / Revenue
|
2.57
x
|
2.02
x
|
2.81
x
|
2.04
x
|
1.66
x
|
1.62
x
|
1.46
x
|
1.54
x
|
EV / EBITDA
|
8.04
x
|
5.59
x
|
9.18
x
|
5.85
x
|
5.32
x
|
4.59
x
|
4.07
x
|
4.34
x
|
EV / FCF
|
123
x
|
17.5
x
|
-30.6
x
|
-114
x
|
-233
x
|
12.5
x
|
7.23
x
|
-
|
FCF Yield
|
0.81%
|
5.71%
|
-3.27%
|
-0.88%
|
-0.43%
|
7.99%
|
13.8%
|
-
|
Price to Book
|
-3.03
x
|
-1.66
x
|
-3.81
x
|
-5.69
x
|
-3.32
x
|
-7.19
x
|
30.4
x
|
5.02
x
|
Nbr of stocks (in thousands)
|
22,194
|
23,029
|
24,971
|
25,867
|
26,337
|
26,563
|
-
|
-
|
Reference price
2 |
6.750
|
6.580
|
12.96
|
12.67
|
9.880
|
8.810
|
8.810
|
8.810
|
Announcement Date
|
3/11/20
|
3/11/21
|
3/11/22
|
3/13/23
|
4/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
153.4
|
199.8
|
208.9
|
285.4
|
323
|
295.7
|
305.2
|
301.5
|
EBITDA
1 |
49
|
72.1
|
64
|
99.6
|
100.5
|
104.2
|
109.7
|
107.1
|
EBIT
1 |
-13
|
6.4
|
-0.6
|
48.9
|
39.9
|
52.04
|
55.82
|
42.44
|
Operating Margin
|
-8.47%
|
3.2%
|
-0.29%
|
17.13%
|
12.35%
|
17.6%
|
18.29%
|
14.07%
|
Earnings before Tax (EBT)
1 |
-36.9
|
-28.8
|
-38.3
|
25.5
|
12.6
|
26.26
|
31.13
|
17.64
|
Net income
1 |
-37
|
-29.2
|
-36.7
|
22.3
|
7.6
|
21.72
|
26.65
|
13.23
|
Net margin
|
-24.12%
|
-14.61%
|
-17.57%
|
7.81%
|
2.35%
|
7.35%
|
8.73%
|
4.39%
|
EPS
2 |
-1.690
|
-1.300
|
-1.600
|
0.7700
|
0.2600
|
0.7227
|
0.8727
|
0.4560
|
Free Cash Flow
1 |
3.2
|
23
|
-19.2
|
-5.1
|
-2.3
|
38.24
|
61.66
|
-
|
FCF margin
|
2.09%
|
11.51%
|
-9.19%
|
-1.79%
|
-0.71%
|
12.93%
|
20.21%
|
-
|
FCF Conversion (EBITDA)
|
6.53%
|
31.9%
|
-
|
-
|
-
|
36.7%
|
56.23%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
176.03%
|
231.35%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/11/20
|
3/11/21
|
3/11/22
|
3/13/23
|
4/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
77.6
|
67
|
60.6
|
71.3
|
74.9
|
78.6
|
66
|
80.4
|
97.5
|
81.2
|
64.9
|
74.42
|
80.82
|
75.57
|
69.13
|
EBITDA
1 |
30.1
|
22
|
20.1
|
26.1
|
27.8
|
25.6
|
21.1
|
26.2
|
26.7
|
26.5
|
19.7
|
24.66
|
29.85
|
30.01
|
23.43
|
EBIT
1 |
14.9
|
6.4
|
6.9
|
13.4
|
16.2
|
12.4
|
6.1
|
12.4
|
12.2
|
9.3
|
7.06
|
11.44
|
16.36
|
17.18
|
10.14
|
Operating Margin
|
19.2%
|
9.55%
|
11.39%
|
18.79%
|
21.63%
|
15.78%
|
9.24%
|
15.42%
|
12.51%
|
11.45%
|
10.88%
|
15.37%
|
20.24%
|
22.74%
|
14.67%
|
Earnings before Tax (EBT)
1 |
25.3
|
-2.7
|
1.6
|
7.7
|
10.3
|
5.9
|
-0.1
|
5.2
|
5.4
|
2.2
|
0.8467
|
5.621
|
10.04
|
9.743
|
1.96
|
Net income
1 |
25
|
-1.2
|
1.5
|
7.5
|
10.2
|
3.1
|
-0.2
|
4.1
|
3.4
|
-
|
0.0134
|
4.388
|
8.645
|
8.676
|
2.843
|
Net margin
|
32.22%
|
-1.79%
|
2.48%
|
10.52%
|
13.62%
|
3.94%
|
-0.3%
|
5.1%
|
3.49%
|
-
|
0.02%
|
5.9%
|
10.7%
|
11.48%
|
4.11%
|
EPS
2 |
0.3000
|
-0.0500
|
0.0500
|
0.2600
|
0.3500
|
0.1100
|
-0.0100
|
0.1400
|
0.1200
|
-
|
-0.001150
|
0.1493
|
0.2899
|
0.2881
|
0.0932
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/21
|
3/11/22
|
5/10/22
|
8/9/22
|
11/9/22
|
3/13/23
|
5/10/23
|
8/9/23
|
2/27/24
|
4/15/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
244
|
251
|
264
|
255
|
275
|
245
|
212
|
230
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.982
x
|
3.484
x
|
4.125
x
|
2.558
x
|
2.733
x
|
2.348
x
|
1.932
x
|
2.151
x
|
Free Cash Flow
1 |
3.2
|
23
|
-19.2
|
-5.1
|
-2.3
|
38.2
|
61.7
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-2.230
|
-3.950
|
-3.410
|
-2.230
|
-2.970
|
-1.230
|
0.2900
|
1.760
|
Cash Flow per Share
2 |
0.7300
|
0.0100
|
0.2700
|
1.200
|
1.570
|
1.790
|
1.940
|
2.060
|
Capex
1 |
27.5
|
29.9
|
25.4
|
39.8
|
47.8
|
36.5
|
24.3
|
-
|
Capex / Sales
|
17.93%
|
14.96%
|
12.16%
|
13.95%
|
14.8%
|
12.34%
|
7.97%
|
-
|
Announcement Date
|
3/11/20
|
3/11/21
|
3/11/22
|
3/13/23
|
4/15/24
|
-
|
-
|
-
|
Last Close Price
8.81
USD Average target price
14.75
USD Spread / Average Target +67.42% Consensus |
1st Jan change
|
Capi.
|
---|
| -10.83% | 234M | | +3.04% | 61.86B | | -3.35% | 13.24B | | +18.54% | 7.71B | | +6.47% | 6.68B | | -11.96% | 5.04B | | +13.19% | 4.37B | | -20.74% | 4.15B | | -8.26% | 3.17B | | +1.53% | 2.97B |
Internet Gaming
|