Stock 300677 INTCO MEDICAL TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Intco Medical Technology Co., Ltd.

Equities

300677

CNE100003456

Medical Equipment, Supplies & Distribution

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
26.14 CNY +5.45% Intraday chart for Intco Medical Technology Co., Ltd. +16.13% +11.90%
Apr. 25 Intco Medical Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 24 Intco Medical Technology Co., Ltd. Proposes Final Dividend for 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 3,290 59,156 31,812 13,870 15,324 16,936 -
Enterprise Value (EV) 1 3,290 59,156 31,812 13,870 15,324 16,936 16,936
P/E ratio 18.6 x 8.26 x 4.38 x 22.1 x 40.3 x - -
Yield - - - - - - -
Capitalization / Revenue 1.58 x 4.28 x 1.96 x 2.1 x 2.21 x 1.89 x 1.51 x
EV / Revenue 1.58 x 4.28 x 1.96 x 2.1 x 2.21 x 1.89 x 1.51 x
EV / EBITDA 11.2 x 6.95 x 3.51 x 24.5 x 13.2 x 12.4 x 8.87 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 2.23 x 6.35 x 2 x - 0.96 x 1.01 x 0.94 x
Nbr of stocks (in thousands) 535,409 633,250 660,007 659,552 656,003 647,894 -
Reference price 2 6.144 93.42 48.20 21.03 23.36 26.14 26.14
Announcement Date 3/13/20 3/15/21 4/28/22 4/27/23 4/23/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 2,083 13,837 16,240 6,614 6,919 8,962 11,186
EBITDA 1 295 8,509 9,056 566.3 1,159 1,364 1,910
EBIT 1 202.5 8,369 8,689 707.2 439 978 1,508
Operating Margin 9.72% 60.48% 53.5% 10.69% 6.34% 10.91% 13.48%
Earnings before Tax (EBT) 1 203.3 8,347 8,649 704.4 442.8 976 1,505
Net income 1 178.3 7,007 7,430 629.1 383 864 1,333
Net margin 8.56% 50.64% 45.75% 9.51% 5.54% 9.64% 11.92%
EPS 0.3296 11.31 11.00 0.9500 0.5800 - -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 3/13/20 3/15/21 4/28/22 4/27/23 4/23/24 - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 13.1% 132% 59.6% 3.94% 2.4% 5.1% 7.3%
ROA (Net income/ Total Assets) - - - 2.99% - 3.3% 4.8%
Assets 1 - - - 21,052 - 26,182 27,771
Book Value Per Share 2 2.760 14.70 24.00 - 24.40 25.80 27.70
Cash Flow per Share 0.6200 13.50 13.20 - - - -
Capex 1 537 2,889 5,438 1,648 1,422 400 400
Capex / Sales 25.76% 20.88% 33.49% 24.92% 20.55% 4.46% 3.58%
Announcement Date 3/13/20 3/15/21 4/28/22 4/27/23 4/23/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
26.14 CNY
Average target price
30 CNY
Spread / Average Target
+14.77%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Medical Supplies

1st Jan change Capi.
INTCO MEDICAL TECHNOLOGY CO., LTD. Stock Intco Medical Technology Co., Ltd.
+11.90% 2.34B
COLOPLAST A/S Stock Coloplast A/S
+11.84% 27.79B
SHANDONG WEIGAO GROUP MEDICAL POLYMER COMPANY LIMITED Stock Shandong Weigao Group Medical Polymer Company Limited
-32.98% 2.98B
WINNER MEDICAL CO., LTD. Stock Winner Medical Co., Ltd.
-15.97% 2.52B
HARTALEGA HOLDINGS Stock Hartalega Holdings
-1.11% 1.91B
HARBIN FUERJIA TECHNOLOGY CO., LTD. Stock Harbin Fuerjia Technology Co., Ltd.
-13.37% 1.83B
TOP GLOVE CORPORATION BHD. Stock Top Glove Corporation Bhd.
-7.78% 1.39B
NAKANISHI INC. Stock Nakanishi Inc.
-0.38% 1.27B
KOSSAN RUBBER INDUSTRIES Stock Kossan Rubber Industries
+13.51% 1.12B
KANGJI MEDICAL HOLDINGS LIMITED Stock Kangji Medical Holdings Limited
+4.01% 1.13B
Medical Supplies
  1. Stock Market
  2. Equities
  3. 300677 Stock
  4. Financials Intco Medical Technology Co., Ltd.