Stock INTR INTER & CO, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Inter & Co, Inc.

Equities

INTR

KYG4R20B1074

Banks

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
5.21 USD +2.96% Intraday chart for Inter & Co, Inc. 0.00% -6.29%
Apr. 25 Sector Update: Consumer Stocks Mixed in Late Afternoon Trading MT
Apr. 25 Sector Update: Consumer MT

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 10,835 11,723 - -
Enterprise Value (EV) 1 10,835 11,723 11,723 11,723
P/E ratio 36.7 x 13 x 8.94 x 6.49 x
Yield - 0.42% 2.26% 3.65%
Capitalization / Revenue 2.28 x 1.89 x 1.6 x 1.34 x
EV / Revenue 2.28 x 1.89 x 1.6 x 1.34 x
EV / EBITDA - - - -
EV / FCF - - - -
FCF Yield - - - -
Price to Book 1.48 x 1.28 x 1.15 x 1.03 x
Nbr of stocks (in thousands) 401,791 438,991 - -
Reference price 2 5.560 5.210 5.210 5.210
Announcement Date 2/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2023 2024 2025 2026
Net sales 1 782.6 1,202 2,650 4,753 6,192 7,313 8,761
EBITDA - - - - - - -
EBIT 1 51.33 -60.91 35.3 439.8 1,172 1,627 2,117
Operating Margin 6.56% -5.07% 1.33% 9.25% 18.92% 22.25% 24.17%
Earnings before Tax (EBT) 1 - - -28.91 439.8 1,278 1,704 2,502
Net income 1 - -7.197 64.7 352 894.8 1,180 1,691
Net margin - -0.6% 2.44% 7.41% 14.45% 16.14% 19.3%
EPS 2 - - - 0.1516 0.4006 0.5825 0.8023
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - 0.0220 0.1180 0.1900
Announcement Date 2/12/20 2/25/21 2/22/22 2/7/24 - - -
1BRL in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 720.1 891.3 832.6 889.4 850.3 1,024 1,150 1,265 1,313 1,357 1,481 1,584 1,697 1,751
EBITDA - - - - - - - - - - - - - -
EBIT 1 6.499 60.99 -38.7 10.62 -70.04 428 543.5 145.4 208 261.6 330.9 397.1 471.9 -
Operating Margin 0.9% 6.84% -4.65% 1.19% -8.24% 41.8% 47.26% 11.49% 15.84% 19.28% 22.34% 25.07% 27.81% -
Earnings before Tax (EBT) 1 6.527 -12.83 - 29.35 - - 80.3 145.4 208 227.5 273 348 395 -
Net income 1 19.25 6.371 17 12 -30.01 24 48.75 91.29 160 170.3 202.8 242.3 276.6 -
Net margin 2.67% 0.71% 2.04% 1.35% -3.53% 2.34% 4.24% 7.21% 12.19% 12.55% 13.69% 15.3% 16.3% -
EPS 2 - - - 0.000910 -0.0142 0.005630 0.0243 0.0463 0.0760 0.0813 0.0933 0.1113 0.1287 0.1380
Dividend per Share 2 - - - - - - - - - - - - - 0.0550
Announcement Date 10/26/21 2/22/22 5/16/22 8/15/22 11/8/22 5/8/23 8/14/23 11/6/23 2/7/24 - - - - -
1BRL in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 5.6% -0.26% 0.59% -0.7% - 10.5% 12.1% 13.9%
ROA (Net income/ Total Assets) 1.1% -0.05% 0.12% - 0.66% 1.43% 1.75% 1.94%
Assets 1 - 14,901 52,556 - 53,349 62,554 67,297 87,033
Book Value Per Share 2 - - - - 3.750 4.080 4.540 5.030
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/12/20 2/25/21 2/22/22 3/14/23 2/7/24 - - -
1BRL in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Inter & Co, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
9
Last Close Price
5.21 USD
Average target price
5.664 USD
Spread / Average Target
+8.72%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
INTER & CO, INC. Stock Inter & Co, Inc.
-6.29% 2.29B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
Other Banks
  1. Stock Market
  2. Equities
  3. INTR Stock
  4. Financials Inter & Co, Inc.