Corporate Presentation
March 2024
Canada | France |
Malaysia
International Petroleum Corp.
NASDAQ Stockholm: IPCO TSX: IPCO
International Petroleum Corp.
2023 Highlights
Record | |||||||||||||
Record Production | Stable Operating Costs | ||||||||||||
Investment Year | |||||||||||||
327 MUSD | 51.1 Mboepd | 17.6 USD/boe | |||||||||||
(240 MUSD Blackrod) | |||||||||||||
NCF00237 p19 10.23
Strong Cash Flow | Robust Balance Sheet | Completed 2022/23 | Sustainability Focus | |
Share Repurchase | ||||
353 MUSD OCF | Net Cash | 58 MUSD | 9.3 million NCIB | No incidentsmaterial |
3 MUSD FCF | Gross Cash | 517 MUSD | 100% complete | Carbon offsetsreduction & |
@ Year End |
See Notes and Reader Advisory
IPC | 2 |
International Petroleum Corp.
Reserves Growth
Since inception, greater than 100 MMboe produced
2P reserves of 468 MMboe as at December 31, 2023
Reserves life index (RLI) of 27 years
2P Reserves and Production
(MMboe)Cor4
471 468
Blackrod
Granite
288 300
272 270
BlackPearl
NCF00237 p01 10.23
Reserve Life Index (Years) | Suffield | 129 | 101 | ||||||||
83 | |||||||||||
65 | |||||||||||
YE 2016 | 8 | 49 | |||||||||
33 | |||||||||||
16 | |||||||||||
YE 2023 | 27 | 29 | 4 | ||||||||
YE 2016 | YE 2017 | YE 2018 | YE 2019 | YE 2020 | YE 2021 | YE 2022 | YE 2023 | ||||
2P Reserves | Cumulative Production | ||||||||||
See Notes and Reader Advisory
IPC | 3 |
International Petroleum Corp.
Strongly Positioned to Create Stakeholder Value
2024 - 2028 | |
Production | Free Cash Flow |
134%
Brent | 27% p.a. | Organic Growth |
95 | ||
USD |
>1,800 MUSD
~55
Mboepd
Stakeholder Returns
Brent | 67% |
75 | 13% p.a. |
USD | M&A |
NCF00237 p02 10.23
>900 MUSD
See Notes and Reader Advisory
IPC | 4 |
NCF00237 p10 10.23
International Petroleum Corp.
Production Forecast
Material production growth driven by the Blackrod Phase 1 development
10 year outlook based on proved plus probable reserves (2P)
80
~55 Mboepd | ~65 Mboepd |
70
60 | Blackrod Phase 1 | ||
50 | |||
Mboepd | 40 | ||
30 | |||
20 | |||
10 | |||
0
2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 |
See Notes and Reader Advisory
Blackrod
Future
Phases
IPC | 5 |
International Petroleum Corp.
Blackrod - A World Class Resource
Resources | Capital | Knowledge | ||
Expenditure | ||||
MMbbl Full field | 850 MUSD | 10+ years | ||
1,283 development | Successful pilot | |||
Pre production | ||||
MMbbl Phase 1 | Local expertise | |||
(Nominal) | ||||
218 development | in SAGD operations | |||
ProductionValue
30 Mbopd Phase 1 | 981 | MUSD NPV10 | |||
@ 01.01.24 | |||||
Mbopd development | 54.5 | USD/bbl WTI | |||
80 regulatory approved | breakeven | ||||
@ 01.01.24 |
NCF00237 p11 10.23 | See Notes and Reader Advisory |
Blackrod
Blackrod Phase 1
0 km 4
Blackrod Total | |
Area, km2 | 130 |
In-Place Volume, mmboe | 2,450 |
Appraisal Wells, # | 87 |
Appraisal Well Density, Wells/km2 | 0.7 |
Blackrod Phase 1 (Initial Development Area) | |
Area, km2 | 14 |
In-Place Volume, mmboe | 426 |
Appraisal Wells, # | 35 |
Appraisal Well Density, Wells/km2 | 2.5 |
IPC | 6 |
International Petroleum Corp.
Contingent Resources Growth
More than 1.1 Billion boe to drive organic growth
Blackrod future phases
Additional development opportunities in Canada Further infill drilling in Malaysia Development upside in France
63
0
2C Contingent Resources
(MMboe) 1,410
128 Blackrod
Phase 1
1,162 1,145
1,089 | 1,102 | 96 | 80 |
102 115
849
105
1,283 1,066 1,066
987 987
744
NCF00237 p05 10.23
YE 2016 YE 2017 YE 2018 YE 2019 YE 2020 YE 2021 YE 2022 YE 2023
Other | ||
See Notes and Reader Advisory | Blackrod | |
IPC | 7 |
International Petroleum Corp.
Strongly Positioned to Create Stakeholder Value
2024 - 2028 | |
Production | Free Cash Flow |
134%
Brent | 27% p.a. | Organic Growth |
95 | ||
USD |
>1,800 MUSD
~55
Mboepd
Stakeholder Returns
Brent | 67% |
75 | 13% p.a. |
USD | M&A |
NCF00237 p03 10.23
>900 MUSD
See Notes and Reader Advisory
IPC | 8 |
International Petroleum Corp.
Share Repurchase
63.5 million IPC shares repurchased since inception at an average price of SEK 65 per share On track to complete share repurchases under 2023/2024 NCIB
NCF00237 p07 10.23
-25.5 | -8.4 | ||||
-9.6 | |||||
+75.8 | |||||
-8.3 | -9.3 | ||||
113.5 | -2.4 | 125.8 11% | |||
Dilution |
Million IPC shares
Shares | BlackPearl | SIB | NCIB | NCIB | SIB | NCIB | NCIB | Shares |
Outstanding | Acquisition | 2017 | 2019/2020 | 2021/2022 | 2022 | 2022/2023 | 2023/2024 | Outstanding |
at Spin off | December 2018 | End February 2024 | ||||||
April 2017 |
See Notes and Reader Advisory
~5x production
>16x 2P reserves +19 years added to reserves life
>1 billion boe (CR) Added >2.5 BUSD NAV
IPC | 9 |
International Petroleum Corp.
Market Cap Liquidation
Market Cap
1,340 MUSD
February 28, 2024
4,600 95
MUSD USD/bbl
2,650 75
MUSD USD/bbl
1,800 95
MUSD USD/bbl
900 75
MUSD USD/bbl
NCF00237 p08 10.23
Market Capitalisation | 5 year forecast FCF | 10 year forecast FCF |
(2024 to 2028) | (2024 to 2033) | |
See Notes and Reader Advisory
IPC | 10 |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
International Petroleum Corporation published this content on 01 March 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 01 March 2024 14:43:10 UTC.