Financials International Prospect Ventures Ltd.

Equities

IZZ

CA4601961085

Gold

Delayed Toronto S.E. 02:04:40 2024-04-25 pm EDT 5-day change 1st Jan Change
0.045 CAD 0.00% Intraday chart for International Prospect Ventures Ltd. 0.00% +50.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 5.021 4.208 2.575 3.493 6.246 2.275
Enterprise Value (EV) 1 4.22 3.591 2.238 3.025 5.801 1.865
P/E ratio -8.39 x -20.6 x -8.61 x -8.45 x -4.31 x -3.34 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - -9,730,461 x -9,370,356 x -11,013,888 x -3,941,757 x
EV / FCF -23.5 x -39.5 x -38.9 x -13.7 x -22.8 x -6.89 x
FCF Yield -4.25% -2.53% -2.57% -7.31% -4.39% -14.5%
Price to Book 5.33 x 4.96 x 3.17 x 3.44 x 11.1 x 3.47 x
Nbr of stocks (in thousands) 25,103 25,503 27,103 33,264 39,040 50,562
Reference price 2 0.2000 0.1650 0.0950 0.1050 0.1600 0.0450
Announcement Date 4/3/18 3/15/19 4/27/20 4/26/21 4/26/22 4/12/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA - - -0.23 -0.3228 -0.5267 -0.4733
EBIT 1 -0.3961 -0.1218 -0.26 -0.3382 -1.279 -0.4833
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.4915 -0.1948 -0.2975 -0.3779 -1.352 -0.5456
Net income 1 -0.4915 -0.1948 -0.2975 -0.3779 -1.352 -0.5456
Net margin - - - - - -
EPS 2 -0.0238 -0.007999 -0.0110 -0.0124 -0.0371 -0.0135
Free Cash Flow 1 -0.1795 -0.0909 -0.0575 -0.2211 -0.2547 -0.2707
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/3/18 3/15/19 4/27/20 4/26/21 4/26/22 4/12/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 0.8 0.62 0.34 0.47 0.45 0.41
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.18 -0.09 -0.06 -0.22 -0.25 -0.27
ROE (net income / shareholders' equity) -68% -21.8% -35.8% -41.4% -171% -89.5%
ROA (Net income/ Total Assets) -31% -8.04% -18.4% -20.9% -93.5% -45.9%
Assets 1 1.585 2.424 1.614 1.812 1.446 1.189
Book Value Per Share 2 0.0400 0.0300 0.0300 0.0300 0.0100 0.0100
Cash Flow per Share 2 0.0300 0.0200 0.0100 0.0100 0.0100 0.0100
Capex 1 0.07 0.02 0.1 0.09 0.17 0.07
Capex / Sales - - - - - -
Announcement Date 4/3/18 3/15/19 4/27/20 4/26/21 4/26/22 4/12/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. IZZ Stock
  4. Financials International Prospect Ventures Ltd.