Financials International School Augsburg -ISA- gemeinnützige AG

Equities

9JK

DE000A2AA1Q5

School, College & University

Real-time BOERSE MUENCHEN 04:13:39 2024-04-30 am EDT 5-day change 1st Jan Change
7.5 EUR 0.00% Intraday chart for International School Augsburg -ISA- gemeinnützige AG +4.17% -8.54%

Valuation

Fiscal Period: August 2021 2023 2024 2025
Capitalization 1 4.221 3.441 3.441 -
Enterprise Value (EV) 1 4.221 3.441 3.441 3.441
P/E ratio - 18.8 x 18.3 x 17.9 x
Yield - - - -
Capitalization / Revenue 0.7 x 0.5 x 0.47 x 0.42 x
EV / Revenue 0.7 x 0.5 x 0.47 x 0.42 x
EV / EBITDA - 5.64 x 5.64 x 4.47 x
EV / FCF - -1.24 x 5.29 x 4.65 x
FCF Yield - -80.8% 18.9% 21.5%
Price to Book - - - -
Nbr of stocks (in thousands) 459 458.8 458.8 -
Reference price 2 9.200 7.500 7.500 7.500
Announcement Date 1/20/22 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2021 2023 2024 2025
Net sales 1 6.05 6.91 7.37 8.21
EBITDA 1 - 0.61 0.61 0.77
EBIT 1 - 0.19 0.2 0.31
Operating Margin - 2.75% 2.71% 3.78%
Earnings before Tax (EBT) - - - -
Net income 1 -0.3827 0.18 0.19 0.2
Net margin -6.33% 2.6% 2.58% 2.44%
EPS 2 - 0.4000 0.4100 0.4200
Free Cash Flow 1 - -2.78 0.65 0.74
FCF margin - -40.23% 8.82% 9.01%
FCF Conversion (EBITDA) - - 106.56% 96.1%
FCF Conversion (Net income) - - 342.11% 370%
Dividend per Share - - - -
Announcement Date 1/20/22 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: August 2021 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - -2.78 0.65 0.74
ROE (net income / shareholders' equity) - - - -
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share - - - -
Cash Flow per Share - - - -
Capex - - - -
Capex / Sales - - - -
Announcement Date 1/20/22 - - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
7.5 EUR
Average target price
19.75 EUR
Spread / Average Target
+163.33%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 9JK Stock
  4. Financials International School Augsburg -ISA- gemeinnützige AG