Stock MRKS INTERREGIONAL DISTRIBUTION GRID COMPANY OF SIBERIA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Interregional Distribution Grid Company of Siberia

Equities

MRKS

RU000A0JPPF0

Electric Utilities

End-of-day quote Moscow Micex - RTS
Other stock markets
 06:00:00 2022-07-07 pm EDT 		5-day change 1st Jan Change
0.2685 RUB +0.94% Intraday chart for Interregional Distribution Grid Company of Siberia -.--% -.--%
Mar. 18 Public Joint Stock Company Interregional Distribution Grid Company of Siberia Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Public Joint Stock Company Interregional Distribution Grid Company of Siberia Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 9,719 29,298 36,267 33,138 25,458 25,458
Enterprise Value (EV) 1 41,179 65,675 75,286 74,628 65,382 68,226
P/E ratio 22.6 x 65.9 x -136 x 50.1 x -144 x -9.09 x
Yield - - - - - -
Capitalization / Revenue 0.17 x 0.5 x 0.63 x 0.55 x 0.39 x 0.37 x
EV / Revenue 0.72 x 1.11 x 1.3 x 1.23 x 1.01 x 0.98 x
EV / EBITDA 5.11 x 9.14 x 8.33 x 8.99 x 7.81 x 10.8 x
EV / FCF -13.1 x -14.9 x 22.6 x -23.4 x -106 x -23.2 x
FCF Yield -7.64% -6.7% 4.42% -4.27% -0.94% -4.31%
Price to Book 0.58 x 1.71 x 2.1 x 1.85 x 1.43 x 1.71 x
Nbr of stocks (in thousands) 94,815,163 94,815,163 94,815,163 94,815,163 94,815,163 94,815,163
Reference price 2 0.1025 0.3090 0.3825 0.3495 0.2685 0.2685
Announcement Date 3/21/19 3/10/20 3/11/21 3/18/22 3/24/23 3/18/24
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 57,051 59,119 57,805 60,719 64,752 69,344
EBITDA 1 8,061 7,189 9,043 8,304 8,368 6,292
EBIT 1 4,203 2,801 4,208 3,178 4,050 228.4
Operating Margin 7.37% 4.74% 7.28% 5.23% 6.25% 0.33%
Earnings before Tax (EBT) 1 1,078 723.8 328.4 749.8 -554.9 -3,515
Net income 1 429.4 468.6 -280 696.3 -186.6 -2,949
Net margin 0.75% 0.79% -0.48% 1.15% -0.29% -4.25%
EPS 2 0.004528 0.004691 -0.002803 0.006971 -0.001868 -0.0295
Free Cash Flow 1 -3,146 -4,400 3,328 -3,189 -614 -2,939
FCF margin -5.51% -7.44% 5.76% -5.25% -0.95% -4.24%
FCF Conversion (EBITDA) - - 36.81% - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/21/19 3/10/20 3/11/21 3/18/22 3/24/23 3/18/24
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 31,460 36,377 39,019 41,490 39,924 42,768
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.903 x 5.06 x 4.315 x 4.997 x 4.771 x 6.797 x
Free Cash Flow 1 -3,146 -4,400 3,328 -3,189 -614 -2,939
ROE (net income / shareholders' equity) 2.51% 2.82% -1.06% 3.99% -1.05% -18.1%
ROA (Net income/ Total Assets) 4.14% 2.53% 3.58% 2.63% 3.19% 0.17%
Assets 1 10,383 18,528 -7,819 26,462 -5,850 -1,721,813
Book Value Per Share 2 0.1800 0.1800 0.1800 0.1900 0.1900 0.1600
Cash Flow per Share 2 0 0.0100 0 0.0100 0.0200 0.0200
Capex 1 12,715 10,716 6,685 8,401 6,371 11,207
Capex / Sales 22.29% 18.13% 11.56% 13.84% 9.84% 16.16%
Announcement Date 3/21/19 3/10/20 3/11/21 3/18/22 3/24/23 3/18/24
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electric Utilities

1st Jan change Capi.
INTERREGIONAL DISTRIBUTION GRID COMPANY OF SIBERIA Stock Interregional Distribution Grid Company of Siberia
-.--% 276M
NEXTERA ENERGY Stock NextEra Energy
+8.64% 136B
SOUTHERN COMPANY Stock Southern Company
+4.41% 80.06B
IBERDROLA, S.A. Stock Iberdrola, S.A.
-2.19% 77.98B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+0.69% 75.38B
ENEL S.P.A. Stock Enel S.p.A.
-8.92% 66.47B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+61.15% 59.36B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+4.97% 44.9B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+7.34% 42.26B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 41.65B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. MRKS Stock
  4. Financials Interregional Distribution Grid Company of Siberia