Market Closed -
Toronto S.E.
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
12.12
CAD
|
-0.08%
|
|
+0.75%
|
-8.39%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,896
|
1,892
|
2,417
|
1,814
|
1,914
|
1,760
|
-
|
Enterprise Value (EV)
1 |
1,896
|
1,892
|
2,417
|
3,464
|
1,914
|
3,510
|
1,760
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
1.88%
|
2.28%
|
1.9%
|
2.7%
|
-
|
3.14%
|
3.26%
|
Capitalization / Revenue
|
13.1
x
|
11.8
x
|
13.1
x
|
8.38
x
|
8.07
x
|
6.88
x
|
6.53
x
|
EV / Revenue
|
13.1
x
|
11.8
x
|
13.1
x
|
16
x
|
8.07
x
|
13.7
x
|
6.53
x
|
EV / EBITDA
|
22.5
x
|
20.9
x
|
23.1
x
|
28
x
|
13.8
x
|
22.6
x
|
10.5
x
|
EV / FCF
|
-
|
63.8
x
|
-32.9
x
|
-
|
-
|
-439
x
|
1,760
x
|
FCF Yield
|
-
|
1.57%
|
-3.04%
|
-
|
-
|
-0.23%
|
0.06%
|
Price to Book
|
1.1
x
|
0.94
x
|
1.03
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
121,259
|
138,205
|
139,606
|
141,709
|
144,648
|
145,185
|
-
|
Reference price
2 |
15.64
|
13.69
|
17.31
|
12.80
|
13.23
|
12.12
|
12.12
|
Announcement Date
|
3/3/20
|
3/15/21
|
3/8/22
|
3/7/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
145.3
|
160
|
185.1
|
216.4
|
237.1
|
255.9
|
269.4
|
EBITDA
1 |
84.16
|
90.54
|
104.4
|
123.7
|
139
|
155
|
167
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
104
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
29.66
|
-73.47
|
-
|
-
|
-8
|
1
|
FCF margin
|
-
|
18.54%
|
-39.68%
|
-
|
-
|
-3.13%
|
0.37%
|
FCF Conversion (EBITDA)
|
-
|
32.75%
|
-
|
-
|
-
|
-
|
0.6%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2933
|
0.3126
|
0.3282
|
0.3450
|
-
|
0.3800
|
0.3950
|
Announcement Date
|
3/3/20
|
3/15/21
|
3/8/22
|
3/7/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
46.87
|
50.26
|
51.86
|
52.83
|
54.85
|
56.86
|
57.74
|
58.96
|
59.6
|
61.53
|
61.84
|
63.1
|
63.3
|
63.87
|
64.8
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35.82
|
35.97
|
36.5
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
32.67
|
-101
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.0814
|
0.0841
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/8/21
|
3/8/22
|
5/10/22
|
8/9/22
|
11/10/22
|
3/7/23
|
5/9/23
|
8/2/23
|
11/1/23
|
2/29/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
1,650
|
-
|
1,750
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
13.34
x
|
-
|
11.29
x
|
-
|
Free Cash Flow
1 |
-
|
29.7
|
-73.5
|
-
|
-
|
-8
|
1
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
14.20
|
14.60
|
16.90
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/3/20
|
3/15/21
|
3/8/22
|
3/7/23
|
2/29/24
|
-
|
-
|
Last Close Price
12.12
CAD Average target price
15.1
CAD Spread / Average Target +24.59% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.39% | 1.29B | | +2.26% | 27.19B | | +6.51% | 24.68B | | +1.79% | 21.27B | | -3.89% | 15.08B | | -10.90% | 14.84B | | +1.25% | 13.34B | | -0.99% | 12.48B | | -14.19% | 11.29B | | +0.33% | 10.84B |
Residential REITs
|