INTL LAND |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.049 USD | +22.81% |
|
-10.91% | -32.88% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Capitalization 1 | 28.38 | 9.643 | 18.94 | 4.344 |
| Enterprise Value (EV) 1 | 30.04 | 11.87 | 21.56 | 8.026 |
| P/E ratio | -13.8 x | -2.87 x | -3.34 x | -0.34 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 61,199,125 x | 1,163,239,324 x | 36,232,525 x | - |
| EV / Revenue | 64,772,699 x | 1,431,512,183 x | 41,238,674 x | - |
| EV / EBITDA | -22,320,679 x | -5,672,992 x | -5,189,975 x | -1,771,510 x |
| EV / FCF | -14.4 x | 133 x | -53.8 x | -5.58 x |
| FCF Yield | -6.96% | 0.75% | -1.86% | -17.9% |
| Price to Book | -220 x | -7.54 x | 17.6 x | -0.9 x |
| Nbr of stocks (in thousands) | 21,503 | 24,726 | 31,564 | 43,439 |
| Reference price 2 | 1.320 | 0.3900 | 0.6000 | 0.1000 |
| Announcement Date | 4/14/20 | 4/2/21 | 4/15/22 | 7/6/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales | - | - | 0.4638 | 0.00829 | 0.5227 | - |
| EBITDA | - | - | -1.346 | -2.092 | -4.153 | -4.53 |
| EBIT 1 | -1.224 | -0.5937 | -1.383 | -2.138 | -4.203 | -4.583 |
| Operating Margin | - | - | -298.11% | -25,787.18% | -804.09% | - |
| Earnings before Tax (EBT) 1 | -1.391 | -0.6814 | -1.596 | -2.667 | -5.062 | -10.42 |
| Net income 1 | -1.391 | -0.6814 | -1.596 | -2.667 | -5.062 | -10.42 |
| Net margin | - | - | -344.13% | -32,168.85% | -968.45% | - |
| EPS 2 | -0.1156 | -0.0445 | -0.0957 | -0.1358 | -0.1796 | -0.2943 |
| Free Cash Flow 1 | -0.0727 | -0.2672 | -2.09 | 0.0894 | -0.4007 | -1.439 |
| FCF margin | - | - | -450.58% | 1,078.3% | -76.66% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/2/18 | 4/24/19 | 4/14/20 | 4/2/21 | 4/15/22 | 7/6/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 |
|---|---|---|---|---|---|
| Net sales 1 | 0.00834 | 0.4968 | - | 0.017 | 0.017 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | - | - | - | -1.495 | -0.5161 |
| Operating Margin | - | - | - | -8,811.02% | -3,041.01% |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income 1 | -0.6421 | -1.455 | -1.493 | -1.861 | -0.978 |
| Net margin | -7,698.56% | -292.81% | - | -10,963.52% | -5,763.41% |
| EPS 2 | -0.0200 | -0.0400 | -0.0500 | -0.0500 | -0.0300 |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 11/15/21 | 4/15/22 | 5/18/22 | 8/17/22 | 11/21/22 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 0.11 | 1.66 | 2.22 | 2.62 | 3.68 |
| Net Cash position 1 | 0.01 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | -1.231 x | -1.063 x | -0.63 x | -0.8127 x |
| Free Cash Flow 1 | -0.07 | -0.27 | -2.09 | 0.09 | -0.4 | -1.44 |
| ROE (net income / shareholders' equity) | 446% | 146% | 808% | 722% | -2,136% | 658% |
| ROA (Net income/ Total Assets) | -2,119% | -5,067% | -77.4% | -57.6% | -63.6% | -81.5% |
| Assets 1 | 0.0656 | 0.0134 | 2.063 | 4.628 | 7.963 | 12.78 |
| Book Value Per Share 2 | -0.0300 | -0.0400 | -0.0100 | -0.0500 | 0.0300 | -0.1100 |
| Cash Flow per Share 2 | 0 | 0 | 0.0100 | 0 | 0 | 0 |
| Capex | - | - | 1.4 | 0.1 | 0.52 | 0.54 |
| Capex / Sales | - | - | 301.47% | 1,242.46% | 99.88% | - |
| Announcement Date | 4/2/18 | 4/24/19 | 4/14/20 | 4/2/21 | 4/15/22 | 7/6/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- ILAL Stock
- Financials INTL LAND
