Financials Inventiva

Equities

IVA

FR0013233012

Biotechnology & Medical Research

Market Closed - Euronext Paris 11:35:15 2024-04-26 am EDT 5-day change 1st Jan Change
3 EUR -1.32% Intraday chart for Inventiva -5.96% -26.74%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 98.53 449.8 479.7 188.5 211.5 156 - -
Enterprise Value (EV) 1 62.8 354.2 444 136.3 211.5 247.8 319 156
P/E ratio -2.87 x -11.8 x -9.24 x -3.42 x -1.69 x -1.89 x -2.73 x -3 x
Yield - - - - - - - -
Capitalization / Revenue 14.1 x 1,209 x 114 x 15.4 x 12.1 x 36.8 x 11.6 x 12.9 x
EV / Revenue 8.97 x 952 x 106 x 11.2 x 12.1 x 58.5 x 23.6 x 12.9 x
EV / EBITDA -2.19 x -12.7 x -8.66 x -2.46 x - -2.59 x -4.18 x -2.09 x
EV / FCF -2.2 x -11.5 x -9.22 x -3 x - -3.6 x -7.67 x -
FCF Yield -45.4% -8.72% -10.8% -33.4% - -27.8% -13% -
Price to Book 2.38 x 4.07 x 5.17 x 4.15 x - -1.48 x -1.06 x -
Nbr of stocks (in thousands) 26,846 38,379 40,859 42,120 51,647 52,010 - -
Reference price 2 3.670 11.72 11.74 4.475 4.095 3.000 3.000 3.000
Announcement Date 3/10/20 3/4/21 2/14/22 3/29/23 3/27/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 6.998 0.372 4.2 12.2 17.48 4.236 13.49 12.08
EBITDA 1 -28.73 -27.83 -51.27 -55.41 - -95.75 -76.24 -74.67
EBIT 1 -30.31 -29.72 -51.16 -57.11 -102.7 -115.2 -98.69 -119.3
Operating Margin -433.15% -7,988.71% -1,218.14% -468.11% -587.68% -2,719.1% -731.38% -987.33%
Earnings before Tax (EBT) 1 -30.22 -33.62 -49.27 -54.29 -109.8 -123 -128.5 -123.6
Net income 1 -30.22 -33.62 -49.64 -54.27 -110.4 -112.9 -90.52 -123.6
Net margin -431.81% -9,037.37% -1,181.79% -444.87% -631.84% -2,664.05% -670.78% -1,022.63%
EPS 2 -1.280 -0.9900 -1.270 -1.310 -2.430 -1.590 -1.100 -1.000
Free Cash Flow 1 -28.54 -30.88 -48.16 -45.49 - -68.9 -41.57 -
FCF margin -407.83% -8,301.61% -1,146.74% -372.86% - -1,626.38% -308.03% -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 3/10/20 3/4/21 2/14/22 3/29/23 3/27/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 Q2 2023 S1 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2
Net sales 1 5.665 1.768 0.211 0.139 4.061 0.1 12.1 1.901 1.9 15.58 15.58 1.389 1.389 3.083 1.389 1.389 3.417
EBITDA 1 - - - - - - - - - - - -22.96 -25.32 - -26.29 -24.49 -
EBIT 1 -9.656 -15.66 -14.05 -23.2 -27.97 -33.47 -23.64 - -55 - -47.71 -22.96 -25.32 -62.47 -26.29 -24.49 -63.63
Operating Margin -170.45% -886.03% -6,660.19% -16,687.05% -688.67% -33,468% -195.39% - -2,894.89% - -306.28% -1,653.33% -1,823.33% -2,025.95% -1,893.33% -1,763.33% -1,862.44%
Earnings before Tax (EBT) -9.673 -15.66 -17.96 -22.78 -26.49 -29.48 -24.81 - -55.28 - -54.54 - - -60.82 - - -62.15
Net income -9.673 -15.66 -17.96 -23.14 -26.5 -29.47 -24.81 - -55.27 - -55.16 - - -60.82 - - -62.15
Net margin -170.75% -885.69% -8,511.85% -16,644.6% -652.52% -29,466% -205.02% - -2,908.89% - -354.12% - - -1,972.43% - - -1,819.02%
EPS -0.3500 -0.5200 -0.4700 -0.6000 -0.6700 -0.7200 -0.5900 - -1.310 - -1.120 - - -0.7700 - - -0.6200
Dividend per Share - - - - - - - - - - - - - - - - -
Announcement Date 3/10/20 9/16/20 3/4/21 9/20/21 2/14/22 9/22/22 3/29/23 7/27/23 7/27/23 3/27/24 3/27/24 - - - - - -
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - 91.7 163 -
Net Cash position 1 35.7 95.6 35.7 52.2 - - - -
Leverage (Debt/EBITDA) - - - - - -0.9581 x -2.138 x -
Free Cash Flow 1 -28.5 -30.9 -48.2 -45.5 - -68.9 -41.6 -
ROE (net income / shareholders' equity) -58.7% -44.1% -49.6% -80.8% - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 1.540 2.880 2.270 1.080 - -2.030 -2.830 -
Cash Flow per Share 2 -1.210 -0.9000 -1.220 -1.080 - -0.8000 - -
Capex 1 0.11 0.29 0.53 0.56 - 0.55 0.55 0.7
Capex / Sales 1.53% 78.49% 12.71% 4.6% - 12.98% 4.08% 5.79%
Announcement Date 3/10/20 3/4/21 2/14/22 3/29/23 3/27/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
3 EUR
Average target price
13.83 EUR
Spread / Average Target
+361.11%
Consensus