Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
169 GBX | +0.30% | +0.90% | -1.17% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 190.6 | 169.9 | 197.1 | 193.1 | 315.7 | 287.7 |
Enterprise Value (EV) 1 | 181.8 | 165.7 | 188.8 | 203.7 | 346.6 | 332.4 |
P/E ratio | 12.6 x | -25.8 x | 8.45 x | 15.6 x | 20.1 x | -8.09 x |
Yield | 5.01% | 5.71% | 5.08% | 5.27% | 5.74% | 6.78% |
Capitalization / Revenue | 12.4 x | -102 x | 9.26 x | 14.3 x | 22.4 x | -19.9 x |
EV / Revenue | 11.8 x | -99.6 x | 8.87 x | 15.1 x | 24.6 x | -23 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 19.1 x | -376 x | 20.7 x | 38.4 x | 48.1 x | -26.4 x |
FCF Yield | 5.23% | -0.27% | 4.83% | 2.6% | 2.08% | -3.78% |
Price to Book | 1.02 x | 0.98 x | 1.03 x | 0.98 x | 0.97 x | 1.02 x |
Nbr of stocks (in thousands) | 95,516 | 97,091 | 100,041 | 101,741 | 168,578 | 173,303 |
Reference price 2 | 1.995 | 1.750 | 1.970 | 1.898 | 1.872 | 1.660 |
Announcement Date | 3/27/18 | 4/3/19 | 4/24/20 | 3/30/21 | 3/30/22 | 3/27/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 15.35 | -1.664 | 21.29 | 13.52 | 14.1 | -14.44 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 13.53 | -3.446 | 19.42 | 11.55 | 11.65 | -17.06 |
Operating Margin | 88.14% | 207.09% | 91.21% | 85.4% | 82.63% | 118.1% |
Earnings before Tax (EBT) 1 | 14.89 | -6.529 | 22.88 | 12.38 | 13.41 | -34.59 |
Net income 1 | 14.87 | -6.529 | 22.86 | 12.36 | 13.32 | -34.62 |
Net margin | 96.86% | 392.37% | 107.41% | 91.39% | 94.48% | 239.75% |
EPS 2 | 0.1588 | -0.0679 | 0.2332 | 0.1217 | 0.0932 | -0.2051 |
Free Cash Flow 1 | 9.506 | -0.4408 | 9.118 | 5.304 | 7.199 | -12.57 |
FCF margin | 61.92% | 26.49% | 42.84% | 39.22% | 51.05% | 87.03% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 63.93% | - | 39.88% | 42.91% | 54.03% | - |
Dividend per Share 2 | 0.1000 | 0.1000 | 0.1000 | 0.1000 | 0.1075 | 0.1125 |
Announcement Date | 3/27/18 | 4/3/19 | 4/24/20 | 3/30/21 | 3/30/22 | 3/27/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 10.6 | 30.9 | 44.7 |
Net Cash position 1 | 8.79 | 4.18 | 8.32 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 9.51 | -0.44 | 9.12 | 5.3 | 7.2 | -12.6 |
ROE (net income / shareholders' equity) | 8.24% | -3.63% | 12.5% | 6.34% | 5.08% | -11.4% |
ROA (Net income/ Total Assets) | 4.68% | -1.19% | 6.59% | 3.57% | 2.52% | -2.11% |
Assets 1 | 318 | 549.6 | 346.8 | 346.2 | 528.8 | 1,638 |
Book Value Per Share 2 | 1.950 | 1.790 | 1.920 | 1.940 | 1.940 | 1.620 |
Cash Flow per Share 2 | 0.0900 | 0.0400 | 0.0800 | 0.0300 | 0.0500 | 0.0500 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 3/27/18 | 4/3/19 | 4/24/20 | 3/30/21 | 3/30/22 | 3/27/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-1.17% | 407M | |
+3.74% | 12.61B | |
+5.50% | 9.01B | |
-3.20% | 5.41B | |
+2.44% | 5.25B | |
+5.63% | 5.19B | |
+14.36% | 4.48B | |
+16.67% | 4.44B | |
+1.53% | 4B | |
+1.56% | 3.75B |
- Stock Market
- Equities
- CMHY Stock
- Financials Invesco Bond Income Plus Limited