IWALLET CORPORATION |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0318 USD | +1.60% |
|
-9.14% | +81.71% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Capitalization 1 | 0.1059 | 0.7375 | 1.072 | 0.4226 | 1.274 |
| Enterprise Value (EV) 1 | 0.595 | 1.235 | 1.532 | 0.914 | 1.535 |
| P/E ratio | - | -10.5 x | -2.57 x | -3.96 x | -4.24 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | - | 15,450,058 x | 42,045,274 x | - |
| EV / Revenue | - | - | 22,070,937 x | 90,945,871 x | - |
| EV / EBITDA | -36.9 x | -138 x | -7.6 x | - | - |
| EV / FCF | - | 67,721,738 x | 13,435,106 x | 267,644,510 x | -11,712,562 x |
| FCF Yield | - | 0% | 0% | 0% | -0% |
| Price to Book | - | -0.96 x | -1.34 x | -0.47 x | -2.44 x |
| Nbr of stocks (in thousands) | 37,819 | 37,819 | 52,819 | 52,819 | 72,819 |
| Reference price 2 | 0.002800 | 0.0195 | 0.0203 | 0.008000 | 0.0175 |
| Announcement Date | 9/28/21 | 9/28/21 | 3/31/22 | 7/7/23 | 3/15/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales | - | - | 0.0694 | 0.01 | - |
| EBITDA 1 | -0.0161 | -0.008957 | -0.2016 | - | - |
| EBIT 1 | -0.0239 | -0.01 | -0.2038 | -0.0364 | -0.2255 |
| Operating Margin | - | - | -293.63% | -362.64% | - |
| Earnings before Tax (EBT) 1 | -0.0832 | -0.0702 | -0.3468 | -0.1067 | -0.2679 |
| Net income 1 | -0.0832 | -0.0702 | -0.3468 | -0.1067 | -0.2679 |
| Net margin | - | - | -499.75% | -1,061.99% | - |
| EPS | - | -0.001855 | -0.007898 | -0.002020 | -0.004125 |
| Free Cash Flow | - | 0.0182 | 0.114 | 0.003415 | -0.131 |
| FCF margin | - | - | 164.28% | 33.98% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 9/28/21 | 9/28/21 | 3/31/22 | 7/7/23 | 3/15/24 |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | 0.49 | 0.5 | 0.46 | 0.49 | 0.26 |
| Net Cash position 1 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -30.34 x | -55.5 x | -2.28 x | - | - |
| Free Cash Flow | - | 0.02 | 0.11 | 0 | -0.13 |
| ROE (net income / shareholders' equity) | - | 9.55% | 44.1% | 12.5% | 37.7% |
| ROA (Net income/ Total Assets) | - | -36.5% | -413% | -72.7% | -1,929% |
| Assets 1 | - | 0.1923 | 0.0839 | 0.1469 | 0.0139 |
| Book Value Per Share | - | -0.0200 | -0.0200 | -0.0200 | -0.0100 |
| Cash Flow per Share | - | 0 | 0 | 0 | 0 |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 9/28/21 | 9/28/21 | 3/31/22 | 7/7/23 | 3/15/24 |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +81.71% | 2.38M | |
| +7.59% | 1.22B | |
| -8.05% | 936M | |
| +35.65% | 658M | |
| +14.76% | 244M | |
| -11.95% | 209M | |
| -3.89% | 98.63M | |
| -7.25% | 93.01M | |
| -16.44% | 93.14M | |
| -32.40% | 80.55M |
- Stock Market
- Equities
- IWAL Stock
- Financials iWallet Corporation
