Financials Izmir Demir Çelik Sanayi Anonim Sirketi

Equities

IZMDC

TRAIZMDC91G6

Iron & Steel

Market Closed - Borsa Istanbul 11:09:52 2024-05-03 am EDT 5-day change 1st Jan Change
8.08 TRY +3.32% Intraday chart for Izmir Demir Çelik Sanayi Anonim Sirketi +5.90% +39.79%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,215 622.5 3,071 4,039 3,495 8,520
Enterprise Value (EV) 1 2,176 2,351 4,521 6,946 7,386 14,733
P/E ratio 81.1 x -1.82 x -5.87 x -8.86 x -3.19 x 7.46 x
Yield - - - - - -
Capitalization / Revenue 0.41 x 0.13 x 0.75 x 0.77 x 0.32 x 0.35 x
EV / Revenue 0.73 x 0.5 x 1.1 x 1.33 x 0.68 x 0.6 x
EV / EBITDA 8.19 x 6.65 x 80.5 x 15.9 x 6.01 x 4.57 x
EV / FCF 257 x -12.5 x 6.94 x 11 x -16.2 x -13 x
FCF Yield 0.39% -7.98% 14.4% 9.1% -6.16% -7.68%
Price to Book 1.88 x 2.07 x 10.1 x 9.87 x 4.49 x 3.49 x
Nbr of stocks (in thousands) 375,000 375,000 375,000 375,000 1,500,000 1,500,000
Reference price 2 3.240 1.660 8.190 10.77 2.330 5.680
Announcement Date 3/5/18 3/4/19 3/4/20 3/10/21 3/9/22 3/9/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 2,977 4,666 4,115 5,212 10,823 24,647
EBITDA 1 265.6 353.8 56.13 437.7 1,229 3,226
EBIT 1 151.8 248 -68.52 281.7 1,033 3,031
Operating Margin 5.1% 5.32% -1.66% 5.41% 9.55% 12.3%
Earnings before Tax (EBT) 1 9.577 -471.1 -606.8 -510 -857.5 1,239
Net income 1 14.99 -341.8 -523.3 -455.7 -766.1 1,142
Net margin 0.5% -7.32% -12.71% -8.74% -7.08% 4.64%
EPS 2 0.0400 -0.9114 -1.395 -1.215 -0.7309 0.7616
Free Cash Flow 1 8.459 -187.6 651.1 631.8 -455.3 -1,132
FCF margin 0.28% -4.02% 15.82% 12.12% -4.21% -4.59%
FCF Conversion (EBITDA) 3.18% - 1,160.03% 144.33% - -
FCF Conversion (Net income) 56.43% - - - - -
Dividend per Share - - - - - -
Announcement Date 3/5/18 3/4/19 3/4/20 3/10/21 3/9/22 3/9/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 961 1,729 1,450 2,907 3,891 6,213
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.616 x 4.887 x 25.83 x 6.641 x 3.167 x 1.926 x
Free Cash Flow 1 8.46 -188 651 632 -455 -1,132
ROE (net income / shareholders' equity) 1.38% -72.4% -164% -120% -126% 71.6%
ROA (Net income/ Total Assets) 3.14% 4.82% -1.13% 4.11% 10.4% 19.6%
Assets 1 476.8 -7,097 46,360 -11,083 -7,340 5,827
Book Value Per Share 2 1.730 0.8000 0.8100 1.090 0.5200 1.630
Cash Flow per Share 2 0.4800 0.3100 0.9100 0.6800 1.360 1.000
Capex 1 59.9 30.6 138 114 102 1,049
Capex / Sales 2.01% 0.66% 3.35% 2.19% 0.94% 4.25%
Announcement Date 3/5/18 3/4/19 3/4/20 3/10/21 3/9/22 3/9/23
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. IZMDC Stock
  4. Financials Izmir Demir Çelik Sanayi Anonim Sirketi