Financials J. A. Textile Mills Limited

Equities

JATM

PK0054601015

Textiles & Leather Goods

End-of-day quote Pakistan S.E. 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
86.77 PKR +0.97% Intraday chart for J. A. Textile Mills Limited +6.30% +70.54%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 63.89 46.62 40.95 138.6 98.92 614.3
Enterprise Value (EV) 1 64.53 3.567 -14.86 32.13 -121.1 450.6
P/E ratio 2.06 x -1,100 x 5.43 x 1.54 x 2.15 x -18.3 x
Yield - - - - - -
Capitalization / Revenue 0.06 x 0.04 x 0.04 x 0.09 x 0.05 x 18.2 x
EV / Revenue 0.06 x 0 x -0.02 x 0.02 x -0.06 x 13.4 x
EV / EBITDA 1.95 x 0.12 x -0.73 x 0.27 x -1.25 x -8.59 x
EV / FCF -10.7 x 0.08 x -1.62 x 0.94 x -1.04 x -6.49 x
FCF Yield -9.36% 1,197% -61.8% 107% -96.5% -15.4%
Price to Book 0.26 x 0.18 x 0.16 x 0.3 x 0.19 x 1.28 x
Nbr of stocks (in thousands) 12,601 12,601 12,601 12,601 12,601 12,601
Reference price 2 5.070 3.700 3.250 11.00 7.850 48.75
Announcement Date 10/8/18 10/7/19 10/8/20 10/8/21 10/7/22 10/7/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 1,142 1,098 932.1 1,522 1,946 33.69
EBITDA 1 33.09 30.41 20.5 116.9 96.59 -52.48
EBIT 1 13.9 12.18 3.331 100.7 70.46 -79.63
Operating Margin 1.22% 1.11% 0.36% 6.62% 3.62% -236.39%
Earnings before Tax (EBT) 1 39.68 14.88 20.69 106.5 75.75 -35.99
Net income 1 30.95 -0.0424 7.548 90.06 45.96 -33.57
Net margin 2.71% -0% 0.81% 5.92% 2.36% -99.66%
EPS 2 2.456 -0.003365 0.5990 7.147 3.647 -2.664
Free Cash Flow 1 -6.038 42.7 9.189 34.3 116.9 -69.43
FCF margin -0.53% 3.89% 0.99% 2.25% 6.01% -206.11%
FCF Conversion (EBITDA) - 140.44% 44.84% 29.35% 121.05% -
FCF Conversion (Net income) - - 121.75% 38.08% 254.41% -
Dividend per Share - - - - - -
Announcement Date 10/8/18 10/7/19 10/8/20 10/8/21 10/7/22 10/7/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 0.65 - - - - -
Net Cash position 1 - 43.1 55.8 106 220 164
Leverage (Debt/EBITDA) 0.0195 x - - - - -
Free Cash Flow 1 -6.04 42.7 9.19 34.3 117 -69.4
ROE (net income / shareholders' equity) 13.6% -0.02% 2.93% 24.7% 9.35% -6.75%
ROA (Net income/ Total Assets) 1.69% 1.36% 0.38% 9.39% 5.1% -5.76%
Assets 1 1,827 -3.12 2,005 959 902 583.1
Book Value Per Share 2 19.60 20.20 20.70 37.20 40.80 38.10
Cash Flow per Share 2 0.2400 3.390 4.400 8.420 17.40 13.00
Capex 1 1.82 3.23 0.4 45.3 55.3 19.6
Capex / Sales 0.16% 0.29% 0.04% 2.97% 2.84% 58.17%
Announcement Date 10/8/18 10/7/19 10/8/20 10/8/21 10/7/22 10/7/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. JATM Stock
  4. Financials J. A. Textile Mills Limited