Stock SENX J.S.P. PROPERTY
Add to a list
To use this feature you must be a member
Log inSign up

Financials J.S.P. Property

Equities

SENX

TH6041010005

Real Estate Development & Operations

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.45 THB 0.00% Intraday chart for J.S.P. Property +2.27% -16.67%
Mar. 13 SEN X Public Company Limited Announces Change of Head Office Address CI
Feb. 23 SEN X Public Company Limited Proposes Dividend for the Period from January 1, 2023 to December 31, 2023, Payable on May 21, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,974 1,176 1,050 3,066 4,956 2,265
Enterprise Value (EV) 1 5,380 3,873 3,719 4,892 6,071 3,480
P/E ratio 19.5 x -7.48 x -1.16 x -8.84 x -25.1 x 37.5 x
Yield 2.13% - - - - 1.54%
Capitalization / Revenue 0.53 x 0.54 x 0.88 x 2.63 x 6.64 x 2.27 x
EV / Revenue 1.43 x 1.78 x 3.11 x 4.2 x 8.13 x 3.5 x
EV / EBITDA 13.1 x 22.6 x -7 x -13.9 x -41.2 x 47.3 x
EV / FCF 4.36 x -11.2 x -74.8 x 5.57 x 129 x 838 x
FCF Yield 22.9% -8.91% -1.34% 18% 0.78% 0.12%
Price to Book 0.38 x 0.23 x 0.26 x 0.82 x 1.35 x 0.61 x
Nbr of stocks (in thousands) 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,194,440
Reference price 2 0.4700 0.2800 0.2500 0.7300 1.180 0.5400
Announcement Date 2/28/19 2/28/20 2/24/21 2/24/22 2/27/23 2/23/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,756 2,170 1,195 1,164 746.8 995.6
EBITDA 1 410.4 171 -531.3 -350.9 -147.2 73.56
EBIT 1 321.8 90.45 -604.3 -369.6 -180.1 60.43
Operating Margin 8.57% 4.17% -50.57% -31.75% -24.12% 6.07%
Earnings before Tax (EBT) 1 213.3 -92.78 -924.3 -344.9 -180.9 68.39
Net income 1 101.3 -157.1 -907.2 -346.7 -197.8 60.51
Net margin 2.7% -7.24% -75.91% -29.79% -26.49% 6.08%
EPS 2 0.0241 -0.0374 -0.2160 -0.0826 -0.0471 0.0144
Free Cash Flow 1 1,235 -345.1 -49.74 878.5 47.19 4.151
FCF margin 32.87% -15.9% -4.16% 75.48% 6.32% 0.42%
FCF Conversion (EBITDA) 300.89% - - - - 5.64%
FCF Conversion (Net income) 1,218.86% - - - - 6.86%
Dividend per Share 2 0.0100 - - - - 0.008290
Announcement Date 2/28/19 2/28/20 2/24/21 2/24/22 2/27/23 2/23/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 3,406 2,697 2,669 1,826 1,115 1,215
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 8.301 x 15.77 x -5.023 x -5.204 x -7.574 x 16.52 x
Free Cash Flow 1 1,235 -345 -49.7 878 47.2 4.15
ROE (net income / shareholders' equity) 1.96% -3.07% -19.9% -8.81% -5.33% 1.62%
ROA (Net income/ Total Assets) 1.85% 0.6% -4.72% -3.47% -1.89% 0.66%
Assets 1 5,468 -26,023 19,205 10,004 10,440 9,134
Book Value Per Share 2 1.240 1.190 0.9800 0.9000 0.8800 0.8900
Cash Flow per Share 2 0.0600 0.0700 0.0100 0.0100 0.1800 0.0500
Capex 1 2.59 3.38 3.08 5.17 8.78 8.7
Capex / Sales 0.07% 0.16% 0.26% 0.44% 1.18% 0.87%
Announcement Date 2/28/19 2/28/20 2/24/21 2/24/22 2/27/23 2/23/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
J.S.P. PROPERTY Stock J.S.P. Property
-16.67% 50.93M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. SENX Stock
  4. Financials J.S.P. Property