Google
Apple
English (UK)
English (India)
English (Canada)
Deutsch (Deutschland)
Deutsch (Schweiz)
Español
Français (France)
Italiano
Nederlands (Nederland)
Nederlands (België)
JABIL INC. |
Market Closed -
Other stock markets
|
|
5-day change | 1st Jan Change | |
| 119 USD | +2.22% | +1.79% | +74.49% | |
| Dec. 04 | Sector Update: Tech Stocks Slip Pre-Bell Monday | MT |
| Dec. 04 | Sector Update: Tech | MT |
Valuation
| Fiscal Period : August | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4 406 | 5 141 | 9 009 | 8 295 | 14 975 | 15 225 | - | - |
| Enterprise Value (EV) 1 | 5 739 | 6 476 | 10 320 | 9 692 | 16 046 | 15 984 | 15 633 | 15 042 |
| P/E ratio | 15,9x | 97,6x | 13,5x | 8,74x | 19,0x | 14,9x | 13,3x | 11,2x |
| Yield | 1,11% | 0,94% | 0,52% | 0,53% | - | 0,27% | 0,27% | 0,28% |
| Capitalization / Revenue | 0,17x | 0,19x | 0,31x | 0,25x | 0,43x | 0,49x | 0,45x | 0,44x |
| EV / Revenue | 0,23x | 0,24x | 0,35x | 0,29x | 0,46x | 0,51x | 0,46x | 0,44x |
| EV / EBITDA | 3,55x | 4,04x | 4,99x | 3,98x | 6,12x | 6,37x | 5,79x | 5,43x |
| EV / FCF | 14,1x | 25,0x | 37,7x | 12,0x | 22,8x | 13,3x | 14,1x | 10,8x |
| FCF Yield | 7,08% | 4,00% | 2,65% | 8,36% | 4,39% | 7,51% | 7,09% | 9,27% |
| Price to Book | 2,42x | 2,83x | 4,18x | 3,33x | 5,43x | 5,20x | 4,44x | 3,49x |
| Nbr of stocks (in thousands) | 152 927 | 150 530 | 145 830 | 137 555 | 130 881 | 127 945 | - | - |
| Reference price 2 | 28,8 | 34,2 | 61,8 | 60,3 | 114 | 119 | 119 | 119 |
| Announcement Date | 9/24/19 | 9/24/20 | 9/29/21 | 9/27/22 | 9/28/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period : August | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 25 282 | 27 266 | 29 285 | 33 478 | 34 702 | 31 372 | 33 785 | 34 422 |
| EBITDA 1 | 1 617 | 1 603 | 2 070 | 2 434 | 2 624 | 2 511 | 2 699 | 2 773 |
| EBIT 1 | 877 | 864 | 1 241 | 1 543 | 1 733 | 1 699 | 1 844 | 1 928 |
| Operating Margin | 3,47% | 3,17% | 4,24% | 4,61% | 4,99% | 5,42% | 5,46% | 5,60% |
| Earnings before Tax (EBT) 1 | - | - | - | 1 231 | 1 262 | 1 231 | 1 266 | 1 231 |
| Net income 1 | 287 | 53,9 | 696 | 996 | 818 | 1 039 | 1 091 | 1 256 |
| Net margin | 1,14% | 0,20% | 2,38% | 2,98% | 2,36% | 3,31% | 3,23% | 3,65% |
| EPS 2 | 1,81 | 0,35 | 4,58 | 6,90 | 6,02 | 7,96 | 8,96 | 10,6 |
| Free Cash Flow 1 | 406 | 259 | 274 | 810 | 704 | 1 200 | 1 108 | 1 395 |
| FCF margin | 1,61% | 0,95% | 0,94% | 2,42% | 2,03% | 3,83% | 3,28% | 4,05% |
| FCF Conversion (EBITDA) | 25,1% | 16,1% | 13,2% | 33,3% | 26,8% | 47,8% | 41,1% | 50,3% |
| FCF Conversion (Net income) | 142% | 480% | 39,4% | 81,3% | 86,1% | 116% | 102% | 111% |
| Dividend per Share 2 | 0,32 | 0,32 | 0,32 | 0,32 | - | 0,33 | 0,33 | 0,33 |
| Announcement Date | 9/24/19 | 9/24/20 | 9/29/21 | 9/27/22 | 9/28/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period : August | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 7 215 | 7 409 | 8 567 | 7 553 | 8 328 | 9 030 | 9 635 | 8 134 | 8 475 | 8 458 | 8 434 | 7 344 | 7 689 | 7 989 | 7 999 |
| EBITDA 1 | 489 | 533 | 661 | 591 | 588 | 594 | 716 | 633 | 635 | 640 | 705 | 585 | 600 | 637 | 698 |
| EBIT 1 | 277 | 314 | 400 | 344 | 352 | 447 | 461 | 391 | 404 | 477 | 495 | 375 | 393 | 436 | 485 |
| Operating Margin | 3,84% | 4,24% | 4,67% | 4,55% | 4,23% | 4,95% | 4,78% | 4,81% | 4,77% | 5,64% | 5,87% | 5,10% | 5,11% | 5,46% | 6,06% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net income 1 | 169 | 175 | 241 | 222 | 218 | 315 | 223 | 207 | 233 | 155 | 291 | 201 | 233 | 281 | 288 |
| Net margin | 2,35% | 2,36% | 2,81% | 2,94% | 2,62% | 3,49% | 2,31% | 2,54% | 2,75% | 1,83% | 3,45% | 2,74% | 3,03% | 3,52% | 3,60% |
| EPS 2 | 1,12 | 1,16 | 1,63 | 1,51 | 1,52 | 2,25 | 1,61 | 1,52 | 1,72 | 1,15 | 2,35 | 1,73 | 1,90 | 2,24 | 2,32 |
| Dividend per Share 2 | - | - | - | - | - | - | 0,08 | 0,08 | 0,08 | - | 0,08 | 0,08 | 0,08 | 0,08 | 0,08 |
| Announcement Date | 6/17/21 | 9/29/21 | 12/16/21 | 3/16/22 | 6/16/22 | 9/27/22 | 12/15/22 | 3/16/23 | 6/15/23 | 9/28/23 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period : August | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | 1 333 | 1 335 | 1 311 | 1 397 | 1 071 | 758 | 408 | - |
| Net Cash position 1 | - | - | - | - | - | - | - | 184 |
| Leverage (Debt/EBITDA) | 0,82x | 0,83x | 0,63x | 0,57x | 0,41x | 0,30x | 0,15x | - |
| Free Cash Flow 1 | 406 | 259 | 274 | 810 | 704 | 1 200 | 1 108 | 1 395 |
| ROE (net income / shareholders' equity) | 24,7% | 24,3% | 43,2% | 48,2% | 44,1% | 40,0% | 44,8% | 42,4% |
| Shareholders' equity 1 | 1 164 | 222 | 1 610 | 2 067 | 1 856 | 2 594 | 2 435 | 2 965 |
| ROA (Net income/ Total Assets) | 3,78% | 3,29% | 5,49% | 6,08% | 5,99% | 6,12% | 6,82% | 7,23% |
| Assets 1 | 7 586 | 1 641 | 12 668 | 16 392 | 13 659 | 16 973 | 16 003 | 17 370 |
| Book Value Per Share 2 | 11,9 | 12,0 | 14,8 | 18,1 | 21,1 | 22,9 | 26,8 | 34,1 |
| Cash Flow per Share 2 | 7,52 | 8,10 | 9,42 | 11,4 | 12,8 | 16,9 | 16,1 | - |
| Capex 1 | 1 005 | 983 | 1 159 | 1 385 | 1 030 | 937 | 843 | 735 |
| Capex / Sales | 3,98% | 3,61% | 3,96% | 4,14% | 2,97% | 2,99% | 2,49% | 2,14% |
| Announcement Date | 9/24/19 | 9/24/20 | 9/29/21 | 9/27/22 | 9/28/23 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating :
Investor Rating :
ESG Refinitiv :
B+
Sell
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
119USD
Average target price
139.75USD
Spread / Average Target
+17.44%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +74.49% | 15 225 M $ | |
| +22.45% | 55 780 M $ | |
| +1.60% | 42 431 M $ | |
| +27.69% | 36 620 M $ | |
| -2.71% | 30 797 M $ | |
| -20.39% | 10 465 M $ | |
| +24.90% | 9 044 M $ | |
| +20.61% | 8 742 M $ | |
| +5.41% | 8 432 M $ | |
| +33.26% | 7 998 M $ |
- Stock
- Equities
- Stock Jabil Inc. - Nyse
- Financials Jabil Inc.
