Stock JADI JADI IMAGING HOLDINGS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jadi Imaging Holdings

Equities

JADI

MYL7223OO000

Office Equipment

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
0.045 MYR -.--% Intraday chart for Jadi Imaging Holdings -10.00% -35.71%
Feb. 26 Jadi Imaging Holdings Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Jadi Imaging Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 51.79 32.96 36.26 126.2 102.3 75.35
Enterprise Value (EV) 1 42.37 17.26 33.93 139.4 113 81.86
P/E ratio -4.86 x 71.9 x -1.07 x -68.3 x -13 x -6.83 x
Yield - - - - - -
Capitalization / Revenue 0.93 x 0.69 x 0.77 x 2.8 x 2.37 x 2.3 x
EV / Revenue 0.76 x 0.36 x 0.72 x 3.09 x 2.62 x 2.5 x
EV / EBITDA -32.7 x 1.94 x -2.29 x 64.9 x -80.2 x -16.1 x
EV / FCF 20.7 x 4.65 x -2.01 x -76 x 21 x 8.79 x
FCF Yield 4.83% 21.5% -49.7% -1.32% 4.76% 11.4%
Price to Book 0.41 x 0.27 x 0.32 x 1.13 x 0.96 x 0.77 x
Nbr of stocks (in thousands) 941,700 941,700 1,035,870 1,051,910 1,076,370 1,076,370
Reference price 2 0.0550 0.0350 0.0350 0.1200 0.0950 0.0700
Announcement Date 7/31/18 7/11/19 8/28/20 8/30/21 7/28/22 7/31/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 55.75 47.79 47.26 45.09 43.06 32.77
EBITDA 1 -1.295 8.885 -14.82 2.147 -1.409 -5.078
EBIT 1 -9.763 1.262 -23.92 -1.468 -6.375 -10.07
Operating Margin -17.51% 2.64% -50.61% -3.26% -14.81% -30.74%
Earnings before Tax (EBT) 1 -10.41 1.297 -33.06 -1.708 -7.89 -11.12
Net income 1 -10.65 0.4587 -32.96 -1.849 -7.866 -11.03
Net margin -19.1% 0.96% -69.74% -4.1% -18.27% -33.66%
EPS 2 -0.0113 0.000487 -0.0328 -0.001757 -0.007307 -0.0102
Free Cash Flow 1 2.045 3.712 -16.88 -1.834 5.375 9.317
FCF margin 3.67% 7.77% -35.72% -4.07% 12.48% 28.44%
FCF Conversion (EBITDA) - 41.78% - - - -
FCF Conversion (Net income) - 809.28% - - - -
Dividend per Share - - - - - -
Announcement Date 7/31/18 7/11/19 8/28/20 8/30/21 7/28/22 7/31/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 13.2 10.7 6.51
Net Cash position 1 9.42 15.7 2.32 - - -
Leverage (Debt/EBITDA) - - - 6.154 x -7.601 x -1.283 x
Free Cash Flow 1 2.04 3.71 -16.9 -1.83 5.38 9.32
ROE (net income / shareholders' equity) -8.05% 0.99% -28% -1.66% -7.21% -10.9%
ROA (Net income/ Total Assets) -4.03% 0.58% -10.9% -0.63% -2.74% -4.71%
Assets 1 264.2 78.97 301.6 294 286.7 233.9
Book Value Per Share 2 0.1300 0.1300 0.1100 0.1100 0.1000 0.0900
Cash Flow per Share 2 0.0100 0.0200 0.0200 0.0100 0.0100 0
Capex 1 1.41 0.71 9.11 10.9 0.94 0.15
Capex / Sales 2.54% 1.5% 19.27% 24.25% 2.18% 0.44%
Announcement Date 7/31/18 7/11/19 8/28/20 8/30/21 7/28/22 7/31/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Office Equipment

1st Jan change Capi.
JADI IMAGING HOLDINGS Stock Jadi Imaging Holdings
-35.71% 10.16M
CANON INC. Stock Canon Inc.
+16.88% 26.85B
RICOH COMPANY, LTD. Stock Ricoh Company, Ltd.
+23.92% 5.26B
BROTHER INDUSTRIES, LTD. Stock Brother Industries, Ltd.
+22.88% 4.55B
KONICA MINOLTA, INC. Stock Konica Minolta, Inc.
+23.67% 1.65B
ZHEJIANG LANTE OPTICS CO., LTD. Stock Zhejiang Lante Optics Co., Ltd.
-15.97% 1.09B
TOSHIBA TEC CORPORATION Stock Toshiba Tec Corporation
+8.18% 1.07B
FOCUSLIGHT TECHNOLOGIES INC Stock Focuslight Technologies Inc
-38.02% 875M
PITNEY BOWES INC. Stock Pitney Bowes Inc.
-4.32% 757M
SATO HOLDINGS CORPORATION Stock Sato Holdings Corporation
+1.61% 451M
Other Office Equipment
  1. Stock Market
  2. Equities
  3. JADI Stock
  4. Financials Jadi Imaging Holdings