Stock JAIBALAJI JAI BALAJI INDUSTRIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jai Balaji Industries Limited Bombay S.E.

Equities

JAIBALAJI

INE091G01018

Iron & Steel

Delayed Bombay S.E.
Other stock markets
 03:02:32 2024-04-29 am EDT 		5-day change 1st Jan Change
1,077 INR -1.13% Intraday chart for Jai Balaji Industries Limited +7.86% +40.94%
Apr. 25 Jai Balaji Industries Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 CI
Apr. 25 Jai Balaji Industries Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,152 2,733 1,823 4,048 4,843 6,625
Enterprise Value (EV) 1 36,278 39,072 36,401 38,174 36,346 14,874
P/E ratio -0.43 x -1.78 x -1.49 x -5.34 x 10.1 x 11.1 x
Yield - - - - - -
Capitalization / Revenue 0.05 x 0.09 x 0.06 x 0.15 x 0.1 x 0.11 x
EV / Revenue 1.52 x 1.27 x 1.25 x 1.37 x 0.78 x 0.24 x
EV / EBITDA -39 x 144 x 101 x 39.7 x 13.1 x 4.35 x
EV / FCF -1,035 x -42.9 x 25.9 x 42.8 x 19.7 x 10.8 x
FCF Yield -0.1% -2.33% 3.87% 2.33% 5.08% 9.29%
Price to Book -0.08 x -0.17 x -0.11 x -0.23 x -0.29 x 1.19 x
Nbr of stocks (in thousands) 96,386 96,386 110,458 110,450 110,450 145,451
Reference price 2 11.95 28.35 16.50 36.65 43.85 45.55
Announcement Date 8/13/18 8/22/19 10/1/20 9/2/21 9/1/22 8/26/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 23,893 30,775 29,123 27,852 46,435 61,251
EBITDA 1 -929.8 271.1 360 962.7 2,776 3,417
EBIT 1 -2,003 -745 -607 24.52 1,865 2,440
Operating Margin -8.38% -2.42% -2.08% 0.09% 4.02% 3.98%
Earnings before Tax (EBT) 1 -2,567 -1,537 -1,143 -758.2 480.6 1,049
Net income 1 -2,567 -1,537 -1,143 -758.2 480.6 578.3
Net margin -10.74% -4.99% -3.93% -2.72% 1.04% 0.94%
EPS 2 -27.48 -15.94 -11.07 -6.865 4.350 4.110
Free Cash Flow 1 -35.04 -910.9 1,407 891.1 1,846 1,382
FCF margin -0.15% -2.96% 4.83% 3.2% 3.97% 2.26%
FCF Conversion (EBITDA) - - 390.87% 92.56% 66.48% 40.43%
FCF Conversion (Net income) - - - - 384.01% 238.89%
Dividend per Share - - - - - -
Announcement Date 8/13/18 8/22/19 10/1/20 9/2/21 9/1/22 8/26/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 35,127 36,340 34,579 34,126 31,503 8,249
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -37.78 x 134.1 x 96.07 x 35.45 x 11.35 x 2.414 x
Free Cash Flow 1 -35 -911 1,407 891 1,846 1,382
ROE (net income / shareholders' equity) 19.3% 10.2% 7.06% 4.47% -2.83% -10.5%
ROA (Net income/ Total Assets) -3.7% -1.45% -1.23% 0.05% 3.9% 5.14%
Assets 1 69,346 106,309 93,179 -1,480,898 12,322 11,242
Book Value Per Share 2 -148.0 -164.0 -150.0 -157.0 -151.0 38.20
Cash Flow per Share 2 0.7600 0.7400 1.000 2.320 1.200 1.680
Capex 1 318 - 370 422 1,273 924
Capex / Sales 1.33% - 1.27% 1.51% 2.74% 1.51%
Announcement Date 8/13/18 8/22/19 10/1/20 9/2/21 9/1/22 8/26/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Iron, Steel Mills & Foundries

1st Jan change Capi.
JSW STEEL LIMITED Stock JSW Steel Limited
+1.80% 25.86B
BAOSHAN IRON & STEEL CO., LTD. Stock Baoshan Iron & Steel Co., Ltd.
+19.56% 21.23B
CHINA STEEL CORPORATION Stock China Steel Corporation
-9.07% 11.73B
JINDAL STEEL & POWER LIMITED Stock Jindal Steel & Power Limited
+25.52% 11.2B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD Stock Citic Pacific Special Steel Group Co., Ltd
+11.54% 10.91B
INNER MONGOLIA BAOTOU STEEL UNION CO., LTD. Stock Inner Mongolia Baotou Steel Union Co., Ltd.
+10.96% 10.15B
TERNIUM S.A. Stock Ternium S.A.
+2.61% 8.56B
BHARAT FORGE LIMITED Stock Bharat Forge Limited
+3.41% 7.32B
JINDAL STAINLESS LIMITED Stock Jindal Stainless Limited
+23.60% 6.92B
Iron, Steel Mills & Foundries
  1. Stock Market
  2. Equities
  3. JAIBALAJI Stock
  4. JAIBALAJI Stock
  5. Financials Jai Balaji Industries Limited