Stock JPASSOCIAT JAIPRAKASH ASSOCIATES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jaiprakash Associates Limited

Equities

JPASSOCIAT

INE455F01025

Consumer Goods Conglomerates

Market Closed - Bombay S.E.
Other stock markets
 06:18:31 2024-04-29 am EDT 		5-day change 1st Jan Change
19.86 INR +0.25% Intraday chart for Jaiprakash Associates Limited -4.70% +0.30%
Mar. 11 National Asset Reconstruction Company Limited Offers INR 100,000 Million for JP Associates' Loans CI
Jan. 30 Jaiprakash Associates Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 46,095 13,379 2,603 16,786 20,415 17,035
Enterprise Value (EV) 1 328,533 296,543 196,314 202,208 207,823 177,855
P/E ratio -2.38 x -0.63 x 0.24 x -2.53 x -1.38 x -1.27 x
Yield - - - - - -
Capitalization / Revenue 0.64 x 0.12 x 0.04 x 0.26 x 0.28 x 0.23 x
EV / Revenue 4.53 x 2.72 x 2.76 x 3.08 x 2.81 x 2.39 x
EV / EBITDA 69.3 x 24.6 x 36.8 x 23.2 x 121 x 19 x
EV / FCF 5.65 x 25.8 x -5.7 x -25.8 x -12.2 x -36.3 x
FCF Yield 17.7% 3.87% -17.6% -3.87% -8.23% -2.76%
Price to Book 0.99 x 1.27 x 0.12 x 1.07 x 24.1 x -1.36 x
Nbr of stocks (in thousands) 2,432,457 2,432,457 2,432,457 2,443,366 2,453,726 2,454,596
Reference price 2 18.95 5.500 1.070 6.870 8.320 6.940
Announcement Date 11/27/18 8/31/19 9/8/20 9/8/21 8/31/22 9/8/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 72,536 108,912 71,133 65,643 74,009 74,392
EBITDA 1 4,739 12,040 5,336 8,722 1,714 9,372
EBIT 1 -3,080 4,677 -976.6 3,381 -3,575 4,202
Operating Margin -4.25% 4.29% -1.37% 5.15% -4.83% 5.65%
Earnings before Tax (EBT) 1 -23,516 -25,248 22,498 -6,586 -14,875 -7,852
Net income 1 -19,373 -21,104 10,957 -6,615 -14,780 -13,418
Net margin -26.71% -19.38% 15.4% -10.08% -19.97% -18.04%
EPS 2 -7.964 -8.681 4.496 -2.720 -6.025 -5.468
Free Cash Flow 1 58,104 11,479 -34,459 -7,833 -17,103 -4,903
FCF margin 80.1% 10.54% -48.44% -11.93% -23.11% -6.59%
FCF Conversion (EBITDA) 1,226.19% 95.34% - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 11/27/18 8/31/19 9/8/20 9/8/21 8/31/22 9/8/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 282,438 283,164 193,711 185,423 187,408 160,820
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 59.6 x 23.52 x 36.3 x 21.26 x 109.4 x 17.16 x
Free Cash Flow 1 58,104 11,479 -34,459 -7,833 -17,103 -4,903
ROE (net income / shareholders' equity) -43.3% -77% 104% -35.9% -189% 131%
ROA (Net income/ Total Assets) -0.35% 0.55% -0.13% 0.58% -0.61% 0.7%
Assets 1 5,584,607 -3,832,141 -8,338,584 -1,137,236 2,439,379 -1,920,467
Book Value Per Share 2 19.20 4.340 8.970 6.390 0.3400 -5.100
Cash Flow per Share 2 1.440 0.7800 0.7400 2.090 1.260 1.330
Capex - 1,299 2,788 1,081 1,664 1,153
Capex / Sales - 1.19% 3.92% 1.65% 2.25% 1.55%
Announcement Date 11/27/18 8/31/19 9/8/20 9/8/21 8/31/22 9/8/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Consumer Goods Conglomerates

1st Jan change Capi.
JAIPRAKASH ASSOCIATES LIMITED Stock Jaiprakash Associates Limited
+0.30% 583M
INTERNATIONAL HOLDING COMPANY Stock International Holding Company
0.00% 239B
GE AEROSPACE Stock GE Aerospace
+28.88% 178B
HONEYWELL INTERNATIONAL INC. Stock Honeywell International Inc.
-7.60% 126B
HITACHI, LTD. Stock Hitachi, Ltd.
+32.50% 79.32B
ILLINOIS TOOL WORKS INC. Stock Illinois Tool Works Inc.
-4.85% 74.17B
3M COMPANY Stock 3M Company
-15.70% 50.82B
ALPHA DHABI HOLDING Stock Alpha Dhabi Holding
-24.68% 38.6B
MITSUBISHI ELECTRIC CORPORATION Stock Mitsubishi Electric Corporation
+19.71% 31.74B
DANUBE AG Stock Danube AG
+14.46% 29.82B
Consumer Goods Conglomerates
  1. Stock Market
  2. Equities
  3. JPASSOCIAT Stock
  4. Financials Jaiprakash Associates Limited