JAMESON RESOURCES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.031 AUD | +3.33% |
|
+14.81% | -31.11% |
| Mar. 12 | Jameson Resources Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
| Feb. 26 | Jameson Resources Limited Announces Change of Registered Office | CI |
Valuation
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 42.34 | 60.67 | 30.33 | 25.78 | 24.37 | 23.1 |
| Enterprise Value (EV) 1 | 40.62 | 57.97 | 27.72 | 23.18 | 22.64 | 20.58 |
| P/E ratio | 550 x | -53.5 x | 288 x | -30.4 x | -26.8 x | -12.3 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 501 x | 2,850 x | 647 x | 734 x | 43,603 x | 4,561 x |
| EV / Revenue | 481 x | 2,723 x | 592 x | 660 x | 40,495 x | 4,064 x |
| EV / EBITDA | -61.4 x | -49 x | -23.5 x | -24.5 x | -22 x | -10.8 x |
| EV / FCF | -14.9 x | -7.32 x | -3.93 x | -4.82 x | -4.93 x | -5.1 x |
| FCF Yield | -6.73% | -13.7% | -25.5% | -20.7% | -20.3% | -19.6% |
| Price to Book | 2.71 x | 2.7 x | 1.17 x | 0.88 x | 0.78 x | 0.67 x |
| Nbr of stocks (in thousands) | 256,624 | 263,767 | 263,767 | 303,332 | 348,203 | 391,511 |
| Reference price 2 | 0.1650 | 0.2300 | 0.1150 | 0.0850 | 0.0700 | 0.0590 |
| Announcement Date | 9/25/18 | 8/28/19 | 9/21/20 | 9/6/21 | 8/24/22 | 9/28/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.0844 | 0.0213 | 0.0469 | 0.0351 | 0.000559 | 0.005065 |
| EBITDA 1 | -0.6616 | -1.184 | -1.179 | -0.9474 | -1.028 | -1.899 |
| EBIT 1 | -0.6845 | -1.216 | -1.212 | -0.9515 | -1.031 | -1.902 |
| Operating Margin | -810.57% | -5,712.41% | -2,586.35% | -2,707.39% | -184,469.77% | -37,559.78% |
| Earnings before Tax (EBT) 1 | -0.4797 | -1.257 | -1.2 | -0.9557 | -0.909 | -1.872 |
| Net income 1 | 0.0841 | -1.133 | 0.1051 | -0.8414 | -0.8606 | -1.81 |
| Net margin | 99.53% | -5,322.94% | 224.33% | -2,394.23% | -153,961.18% | -35,739.25% |
| EPS 2 | 0.000300 | -0.004303 | 0.000399 | -0.002799 | -0.002612 | -0.004807 |
| Free Cash Flow 1 | -2.732 | -7.922 | -7.061 | -4.807 | -4.592 | -4.038 |
| FCF margin | -3,235.81% | -37,217.34% | -15,070.28% | -13,677.88% | -821,454.2% | -79,714.49% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/25/18 | 8/28/19 | 9/21/20 | 9/6/21 | 8/24/22 | 9/28/23 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 1.72 | 2.7 | 2.62 | 2.61 | 1.74 | 2.51 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -2.73 | -7.92 | -7.06 | -4.81 | -4.59 | -4.04 |
| ROE (net income / shareholders' equity) | 0.55% | -5.41% | 1.46% | -2.63% | -2.36% | -4.37% |
| ROA (Net income/ Total Assets) | -2.75% | -3.59% | -2.59% | -1.72% | -1.65% | -2.75% |
| Assets 1 | -3.059 | 31.6 | -4.066 | 48.83 | 52.13 | 65.83 |
| Book Value Per Share 2 | 0.0600 | 0.0900 | 0.1000 | 0.1000 | 0.0900 | 0.0900 |
| Cash Flow per Share 2 | 0.0100 | 0.0100 | 0.0100 | 0.0100 | 0 | 0.0100 |
| Capex 1 | 1.78 | 7.74 | 6.55 | 4.39 | 3.71 | 2.97 |
| Capex / Sales | 2,102.08% | 36,362.97% | 13,974.8% | 12,495.13% | 664,137.03% | 58,594.69% |
| Announcement Date | 9/25/18 | 8/28/19 | 9/21/20 | 9/6/21 | 8/24/22 | 9/28/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -31.11% | 8.52M | |
| +20.19% | 104B | |
| -4.52% | 38.78B | |
| +20.55% | 33.68B | |
| +15.99% | 33.53B | |
| +11.19% | 20.45B | |
| +8.59% | 18.4B | |
| -3.70% | 8.62B | |
| +7.39% | 8.24B | |
| +12.15% | 6.64B |
- Stock Market
- Equities
- JAL Stock
- Financials Jameson Resources Limited
