JANGWONTECH CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,650 KRW | +2.91% |
|
-.--% | -.--% |
| 2023 | JangWonTech Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
| 2023 | JangWonTech Co., Ltd. Auditor Raises 'Going Concern' Doubt | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 87,350 | 85,304 | 94,670 | 53,347 | 18,989 | 11,463 |
| Enterprise Value (EV) 1 | 84,368 | 157,942 | 127,323 | 87,151 | 20,192 | -8,972 |
| P/E ratio | 9.07 x | -16.4 x | -0.9 x | -2.31 x | -0.63 x | -5.5 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.74 x | 0.9 x | 1.98 x | 0.71 x | 0.29 x | 0.2 x |
| EV / Revenue | 0.71 x | 1.67 x | 2.66 x | 1.17 x | 0.3 x | -0.16 x |
| EV / EBITDA | 4.55 x | 26.3 x | -16.6 x | -170 x | 3.73 x | -2.6 x |
| EV / FCF | 15.7 x | -14.2 x | -49.5 x | 503 x | -1.94 x | -10.2 x |
| FCF Yield | 6.38% | -7.02% | -2.02% | 0.2% | -51.5% | -9.8% |
| Price to Book | 1.26 x | 1.28 x | 1.23 x | 0.58 x | 0.28 x | 0.17 x |
| Nbr of stocks (in thousands) | 1,209 | 1,234 | 2,724 | 3,770 | 4,326 | 4,326 |
| Reference price 2 | 72,250 | 69,125 | 34,750 | 14,150 | 4,390 | 2,650 |
| Announcement Date | 3/11/19 | 3/16/20 | 3/18/21 | 3/21/22 | 4/7/23 | 3/21/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 118,255 | 94,837 | 47,777 | 74,683 | 66,613 | 57,033 |
| EBITDA 1 | 18,548 | 5,996 | -7,663 | -513.2 | 5,413 | 3,456 |
| EBIT 1 | 11,570 | -4,494 | -19,714 | -9,182 | -2,940 | -2,938 |
| Operating Margin | 9.78% | -4.74% | -41.26% | -12.29% | -4.41% | -5.15% |
| Earnings before Tax (EBT) 1 | 10,929 | -6,169 | -66,132 | -20,525 | -28,006 | -1,055 |
| Net income 1 | 9,187 | -4,996 | -66,010 | -20,734 | -27,928 | -2,085 |
| Net margin | 7.77% | -5.27% | -138.16% | -27.76% | -41.93% | -3.66% |
| EPS 2 | 7,962 | -4,225 | -38,485 | -6,115 | -6,965 | -482.1 |
| Free Cash Flow 1 | 5,379 | -11,092 | -2,570 | 173.2 | -10,396 | 879.5 |
| FCF margin | 4.55% | -11.7% | -5.38% | 0.23% | -15.61% | 1.54% |
| FCF Conversion (EBITDA) | 29% | - | - | - | - | 25.45% |
| FCF Conversion (Net income) | 58.55% | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/11/19 | 3/16/20 | 3/18/21 | 3/21/22 | 4/7/23 | 3/21/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 72,637 | 32,653 | 33,804 | 1,203 | - |
| Net Cash position 1 | 2,982 | - | - | - | - | 20,434 |
| Leverage (Debt/EBITDA) | - | 12.12 x | -4.261 x | -65.86 x | 0.2222 x | - |
| Free Cash Flow 1 | 5,379 | -11,092 | -2,570 | 173 | -10,396 | 880 |
| ROE (net income / shareholders' equity) | 15% | -7.53% | -88.2% | -24.3% | -35% | -3.12% |
| ROA (Net income/ Total Assets) | 7.54% | -2.08% | -8.13% | -4.01% | -1.57% | -2.25% |
| Assets 1 | 121,854 | 239,922 | 811,925 | 516,922 | 1,778,174 | 92,563 |
| Book Value Per Share 2 | 57,154 | 54,141 | 28,280 | 24,224 | 15,728 | 15,219 |
| Cash Flow per Share 2 | 10,534 | 10,659 | 4,831 | 1,413 | 810.0 | 1,503 |
| Capex 1 | 5,709 | 10,658 | 1,665 | 1,988 | 5,092 | 4,942 |
| Capex / Sales | 4.83% | 11.24% | 3.48% | 2.66% | 7.64% | 8.66% |
| Announcement Date | 3/11/19 | 3/16/20 | 3/18/21 | 3/21/22 | 4/7/23 | 3/21/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -.--% | 8.32M | |
| +22.71% | 1.95B | |
| -18.03% | 1.07B | |
| +66.81% | 831M | |
| +9.13% | 803M | |
| -11.48% | 763M | |
| +44.37% | 670M | |
| -29.73% | 358M | |
| -10.21% | 287M | |
| +23.99% | 160M |
- Stock Market
- Equities
- A174880 Stock
- Financials JangWonTech Co., Ltd.
