JAPAN BUSINESS SYSTEMS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,323 JPY | -1.12% |
|
+5.08% | -17.57% |
| Apr. 15 | OpenAI bids for Japan business as it opens Tokyo office | RE |
| Mar. 21 | Japan Business Activity 'Renewed Momentum' in March: PMI Report | MT |
Valuation
| Fiscal Period: September | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 54,831 | 60,294 | - | - |
| Enterprise Value (EV) 1 | 62,397 | 60,294 | 60,294 | 60,294 |
| P/E ratio | 16.3 x | 16.7 x | 14 x | 12.6 x |
| Yield | 1.66% | 1.89% | 2.12% | 2.42% |
| Capitalization / Revenue | 0.49 x | 0.47 x | 0.44 x | 0.41 x |
| EV / Revenue | 0.49 x | 0.47 x | 0.44 x | 0.41 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | 2.47 x | 2.44 x | 2.18 x | 1.94 x |
| Nbr of stocks (in thousands) | 45,541 | 45,573 | - | - |
| Reference price 2 | 1,204 | 1,323 | 1,323 | 1,323 |
| Announcement Date | 11/14/23 | - | - | - |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: September | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | 112,800 | 128,000 | 138,600 | 148,000 |
| EBITDA | - | - | - | - |
| EBIT 1 | 4,192 | 5,300 | 6,400 | 7,100 |
| Operating Margin | 3.72% | 4.14% | 4.62% | 4.8% |
| Earnings before Tax (EBT) | 4,318 | - | - | - |
| Net income 1 | 3,350 | 3,600 | 4,300 | 4,800 |
| Net margin | 2.97% | 2.81% | 3.1% | 3.24% |
| EPS 2 | 73.96 | 79.00 | 94.40 | 105.3 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | 20.00 | 25.00 | 28.00 | 32.00 |
| Announcement Date | 11/14/23 | - | - | - |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: September | 2023 Q1 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 23,154 | 46,614 | 35,698 | 30,488 | 25,883 | 26,817 | 40,600 | 34,700 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,127 | 2,211 | 468 | 1,513 | 1,176 | 1,324 | 900 | 1,900 |
| Operating Margin | 4.87% | 4.74% | 1.31% | 4.96% | 4.54% | 4.94% | 2.22% | 5.48% |
| Earnings before Tax (EBT) | 1,105 | 2,166 | 616 | - | 1,152 | - | - | - |
| Net income 1 | 684 | 1,430 | 375 | 1,545 | 680 | 940 | 620 | 1,360 |
| Net margin | 2.95% | 3.07% | 1.05% | 5.07% | 2.63% | 3.51% | 1.53% | 3.92% |
| EPS | 15.26 | 31.75 | 8.170 | - | 14.92 | - | - | - |
| Dividend per Share | - | 10.00 | - | - | - | - | - | - |
| Announcement Date | 2/6/23 | 5/8/23 | 8/4/23 | 11/14/23 | 2/13/24 | - | - | - |
1JPY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: September | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | 7,566 | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | 16% | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | 488.0 | 542.0 | 608.0 | 681.0 |
| Cash Flow per Share | 86.20 | - | - | - |
| Capex | 4,922 | - | - | - |
| Capex / Sales | 4.36% | - | - | - |
| Announcement Date | 11/14/23 | - | - | - |
1JPY in Million2JPY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -17.57% | 392M | |
| -13.42% | 196B | |
| +4.40% | 172B | |
| +1.71% | 156B | |
| +4.76% | 99.43B | |
| +10.96% | 80.17B | |
| +22.99% | 75.89B | |
| -6.70% | 70.99B | |
| -21.21% | 52.69B | |
| -9.96% | 42.62B |
- Stock Market
- Equities
- 5036 Stock
- Financials Japan Business Systems, Inc.