Stock JTS JASMINE TELECOM SYSTEMS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jasmine Telecom Systems

Equities

JTS

TH0921010003

Integrated Telecommunications Services

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
51.5 THB -1.44% Intraday chart for Jasmine Telecom Systems +4.57% -41.48%
Feb. 19 Jasmine Technology Solution Public Company Limited Announces Company Secretary Changes CI
Feb. 19 Jasmine Technology Solution Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 953.7 720.6 1,363 92,546 31,084 62,168
Enterprise Value (EV) 1 547.8 650.5 1,329 92,651 31,856 62,924
P/E ratio 63 x 117 x 30.9 x 419 x -295 x 10,882 x
Yield - - - - - -
Capitalization / Revenue 7.1 x 6.6 x 5.23 x 50 x 13.7 x 26.3 x
EV / Revenue 4.08 x 5.96 x 5.1 x 50.1 x 14 x 26.6 x
EV / EBITDA 33.5 x 108 x 209 x 220 x 72.9 x 105 x
EV / FCF 2.08 x -1.89 x 2.46 x 138 x -70 x 245 x
FCF Yield 48.1% -52.9% 40.6% 0.72% -1.43% 0.41%
Price to Book 0.98 x 0.74 x 1.35 x 137 x 55 x 116 x
Nbr of stocks (in thousands) 706,457 706,457 706,457 706,457 706,457 706,457
Reference price 2 1.350 1.020 1.930 131.0 44.00 88.00
Announcement Date 2/28/19 2/5/20 3/1/21 2/15/22 2/21/23 2/19/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 134.4 109.2 260.7 1,850 2,273 2,365
EBITDA 1 16.33 6.05 6.357 420.9 437.2 599.8
EBIT 1 11.58 1.462 -0.4599 286.2 200.8 352.2
Operating Margin 8.62% 1.34% -0.18% 15.47% 8.84% 14.89%
Earnings before Tax (EBT) 1 19.96 10.47 46.91 279.3 -145.8 59.61
Net income 1 15.15 6.143 44.17 221 -105.3 5.713
Net margin 11.27% 5.62% 16.94% 11.95% -4.63% 0.24%
EPS 2 0.0214 0.008696 0.0625 0.3129 -0.1490 0.008087
Free Cash Flow 1 263.2 -343.9 539.2 669.8 -455.4 256.7
FCF margin 195.87% -314.84% 206.83% 36.2% -20.04% 10.86%
FCF Conversion (EBITDA) 1,611.43% - 8,482.02% 159.14% - 42.8%
FCF Conversion (Net income) 1,737.6% - 1,220.88% 303.04% - 4,493.28%
Dividend per Share - - - - - -
Announcement Date 2/28/19 2/5/20 3/1/21 2/15/22 2/21/23 2/19/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 105 772 756
Net Cash position 1 406 70.1 34.9 - - -
Leverage (Debt/EBITDA) - - - 0.2505 x 1.766 x 1.261 x
Free Cash Flow 1 263 -344 539 670 -455 257
ROE (net income / shareholders' equity) 1.63% 0.67% 4.5% 19.5% -17.1% 1.12%
ROA (Net income/ Total Assets) 0.58% 0.07% -0.02% 8.16% 6.3% 9.3%
Assets 1 2,618 8,521 -206,381 2,708 -1,672 61.47
Book Value Per Share 2 1.380 1.380 1.430 0.9600 0.8000 0.7600
Cash Flow per Share 2 0.5700 0.1000 0.0700 0.2500 0.3500 0.5000
Capex 1 6.71 10.8 8.71 308 902 328
Capex / Sales 4.99% 9.85% 3.34% 16.66% 39.67% 13.86%
Announcement Date 2/28/19 2/5/20 3/1/21 2/15/22 2/21/23 2/19/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Integrated Telecommunications Services

1st Jan change Capi.
JASMINE TELECOM SYSTEMS Stock Jasmine Telecom Systems
-41.48% 982M
CHINA MOBILE LIMITED Stock China Mobile Limited
+9.65% 199B
VERIZON COMMUNICATIONS Stock Verizon Communications
+5.25% 167B
DEUTSCHE TELEKOM AG Stock Deutsche Telekom AG
+0.46% 116B
NIPPON TELEGRAPH AND TELEPHONE CORPORATION Stock Nippon Telegraph and Telephone Corporation
-2.38% 89.84B
CHINA TELECOM CORPORATION LIMITED Stock China Telecom Corporation Limited
+17.65% 72.93B
AMÉRICA MÓVIL, S.A.B. DE C.V. Stock América Móvil, S.A.B. de C.V.
+2.80% 58.42B
SAUDI TELECOM COMPANY Stock Saudi Telecom Company
-5.07% 50.97B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY Stock Emirates Telecommunications Group Company
-13.54% 40.2B
CHARTER COMMUNICATIONS, INC. Stock Charter Communications, Inc.
-34.49% 36.67B
Other Integrated Telecommunications Services
  1. Stock Market
  2. Equities
  3. JTS Stock
  4. Financials Jasmine Telecom Systems