Stock JMART JAY MART
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jay Mart

Equities

JMART

TH1007010008

Computer & Electronics Retailers

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
14 THB -0.71% Intraday chart for Jay Mart +4.48% -19.08%
Feb. 12 Jaymart Group Holdings Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Jaymart Group Holdings Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 7,570 18,429 79,477 59,386 25,083 20,302
Enterprise Value (EV) 1 7,570 18,429 79,477 59,386 25,083 20,302
P/E ratio 14.2 x 23.4 x 25.8 x 33.3 x -56.2 x 15.6 x
Yield 3.13% 3.45% 2.8% 2.72% - -
Capitalization / Revenue 667,870 x 1,644,826 x 6,739,458 x 4,266,210 x - -
EV / Revenue 667,870 x 1,644,826 x 6,739,458 x 4,266,210 x - -
EV / EBITDA 6,005,349 x 8,663,433 x 31,789,505 x 21,902,979 x - -
EV / FCF -43,306,438 x -18,092,952 x -15,101,675 x -45,963,843 x - -
FCF Yield -0% -0% -0% -0% - -
Price to Book - - 4.6 x 3.07 x - -
Nbr of stocks (in thousands) 906,609 921,434 1,382,214 1,457,320 1,449,886 1,450,170
Reference price 2 8.350 20.00 57.50 40.75 17.30 14.00
Announcement Date 2/26/20 2/25/21 2/24/22 2/14/23 2/12/24 -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 11,335 11,204 11,793 13,920 - -
EBITDA 1,261 2,127 2,500 2,711 - -
EBIT 908.8 1,588 1,908 2,038 - -
Operating Margin 8.02% 14.17% 16.18% 14.64% - -
Earnings before Tax (EBT) 970.7 - 3,420 3,018 - -
Net income 533.8 797.9 2,468 1,795 - -
Net margin 4.71% 7.12% 20.92% 12.89% - -
EPS 1 0.5890 0.8540 2.233 1.224 -0.3080 0.9000
Free Cash Flow -174.8 -1,019 -5,263 -1,292 - -
FCF margin -1.54% -9.09% -44.63% -9.28% - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 0.2611 0.6900 1.610 1.110 - -
Announcement Date 2/26/20 2/25/21 2/24/22 2/14/23 2/12/24 -
1THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q2 2022 S1 2022 Q3 2022 Q4
Net sales - - 3,271 6,784 - -
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) - - 660.6 1,225 - -
Net income 1 269.9 1,632 389.4 714.5 563.5 516.9
Net margin - - 11.9% 10.53% - -
EPS - - 0.2650 0.4870 0.3840 -
Dividend per Share - - - - - -
Announcement Date 11/12/21 2/24/22 8/11/22 8/11/22 11/10/22 2/14/23
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 10,957 12,262 14,447 2,776 12,805 20,956
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 13.82 x 6.952 x 6.227 x 1.055 x 4.263 x 7.48 x
Free Cash Flow 1 316 1,261 1,453 3,185 -924 3,955
ROE (net income / shareholders' equity) -2.24% 16% 21.6% 18.6% 9.08% 1.89%
ROA (Net income/ Total Assets) 1.55% 4.43% 5.62% 4.27% 3.45% 2.63%
Assets 1 -17,861 12,042 14,202 57,790 52,082 -17,019
Book Value Per Share 2 3.140 3.730 4.060 12.50 13.30 12.80
Cash Flow per Share 2 1.470 0.6600 1.500 1.810 2.810 1.410
Capex 1 294 230 289 342 403 446
Capex / Sales 2.34% 2.15% 2.8% 3.18% 3.16% 3.48%
Announcement Date 2/27/19 2/26/20 2/25/21 2/24/22 2/14/23 2/12/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Computer & Electronics Retailers

1st Jan change Capi.
JAY MART Stock Jay Mart
-19.08% 552M
BEST BUY CO., INC. Stock Best Buy Co., Inc.
-4.13% 16.21B
JB HI-FI LIMITED Stock JB Hi-Fi Limited
+14.12% 4.36B
MOBILE WORLD INVESTMENT CORPORATION Stock Mobile World Investment Corporation
+28.27% 3.1B
UNITED ELECTRONICS COMPANY Stock United Electronics Company
+7.02% 1.95B
BIC CAMERA INC. Stock Bic Camera Inc.
+10.04% 1.64B
NOJIMA CORPORATION Stock Nojima Corporation
+6.62% 1.15B
CECONOMY AG Stock Ceconomy AG
-12.84% 1.09B
ARLO TECHNOLOGIES, INC. Stock Arlo Technologies, Inc.
+23.95% 1.08B
EDION CORPORATION Stock EDION Corporation
+2.10% 1.03B
Other Computer & Electronics Retailers
  1. Stock Market
  2. Equities
  3. JMART Stock
  4. Financials Jay Mart