End-of-day quote
Taiwan S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
977
TWD
|
-0.20%
|
|
+12.43%
|
+27.05%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
28,380
|
29,954
|
49,859
|
50,958
|
108,288
|
137,578
|
Enterprise Value (EV)
1 |
28,380
|
29,954
|
49,859
|
50,958
|
108,288
|
137,578
|
P/E ratio
|
36.5
x
|
34.7
x
|
43.4
x
|
20.2
x
|
47.2
x
|
41.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
5,665,008
x
|
4,235,222
x
|
-
|
-
|
EV / Revenue
|
-
|
-
|
5,665,008
x
|
4,235,222
x
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
98,710,705
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
6.98
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
133,123
|
133,123
|
134,418
|
135,346
|
140,817
|
140,817
|
Reference price
2 |
213.2
|
225.0
|
370.9
|
376.5
|
769.0
|
977.0
|
Announcement Date
|
3/23/20
|
3/22/21
|
3/18/22
|
3/21/23
|
3/13/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
|
-
|
-
|
8,801
|
12,032
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
1,710
|
3,034
|
-
|
-
|
Operating Margin
|
-
|
-
|
19.43%
|
25.22%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
1,592
|
3,369
|
-
|
-
|
Net income
|
-
|
867.5
|
1,196
|
2,614
|
-
|
-
|
Net margin
|
-
|
-
|
13.59%
|
21.73%
|
-
|
-
|
EPS
1 |
5.846
|
6.491
|
8.555
|
18.64
|
16.28
|
23.52
|
Free Cash Flow
|
-
|
-
|
505.1
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
5.74%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
42.23%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/23/20
|
3/22/21
|
3/18/22
|
3/21/23
|
3/13/24
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,019
|
1,628
|
760
|
253
|
1,355
|
3,338
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-264
|
205
|
-338
|
28.2
|
1,253
|
2,352
|
ROE (net income / shareholders' equity)
|
10.7%
|
14.4%
|
13.3%
|
16.1%
|
28.8%
|
19.8%
|
ROA (Net income/ Total Assets)
|
5.12%
|
8.48%
|
7.64%
|
8.57%
|
12.9%
|
10.6%
|
Assets
1 |
9,642
|
9,204
|
11,358
|
13,956
|
20,196
|
21,719
|
Book Value Per Share
2 |
40.80
|
44.50
|
47.50
|
52.70
|
70.30
|
81.50
|
Cash Flow per Share
2 |
12.80
|
12.50
|
23.20
|
19.70
|
24.50
|
29.50
|
Capex
1 |
579
|
616
|
912
|
684
|
805
|
453
|
Capex / Sales
|
12.36%
|
11.22%
|
13.32%
|
7.77%
|
6.69%
|
3.76%
|
Announcement Date
|
3/22/19
|
3/26/20
|
3/25/21
|
3/21/22
|
3/22/23
|
3/11/24
|
Average target price
1,058
TWD Spread / Average Target +8.29% Consensus |
1st Jan change
|
Capi.
|
---|
| +27.05% | 4.22B | | +74.47% | 2,127B | | +33.22% | 628B | | +16.49% | 603B | | +7.44% | 256B | | +14.67% | 185B | | +3.50% | 161B | | -39.36% | 130B | | +32.36% | 125B | | +34.69% | 104B |
Other Semiconductors
|