Financials Jentech Precision Industrial Co., Ltd

Equities

3653

TW0003653002

Semiconductors

End-of-day quote Taiwan S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
977 TWD -0.20% Intraday chart for Jentech Precision Industrial Co., Ltd +12.43% +27.05%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 28,380 29,954 49,859 50,958 108,288 137,578
Enterprise Value (EV) 1 28,380 29,954 49,859 50,958 108,288 137,578
P/E ratio 36.5 x 34.7 x 43.4 x 20.2 x 47.2 x 41.5 x
Yield - - - - - -
Capitalization / Revenue - - 5,665,008 x 4,235,222 x - -
EV / Revenue - - 5,665,008 x 4,235,222 x - -
EV / EBITDA - - - - - -
EV / FCF - - 98,710,705 x - - -
FCF Yield - - 0% - - -
Price to Book - - 6.98 x - - -
Nbr of stocks (in thousands) 133,123 133,123 134,418 135,346 140,817 140,817
Reference price 2 213.2 225.0 370.9 376.5 769.0 977.0
Announcement Date 3/23/20 3/22/21 3/18/22 3/21/23 3/13/24 -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales - - 8,801 12,032 - -
EBITDA - - - - - -
EBIT - - 1,710 3,034 - -
Operating Margin - - 19.43% 25.22% - -
Earnings before Tax (EBT) - - 1,592 3,369 - -
Net income - 867.5 1,196 2,614 - -
Net margin - - 13.59% 21.73% - -
EPS 1 5.846 6.491 8.555 18.64 16.28 23.52
Free Cash Flow - - 505.1 - - -
FCF margin - - 5.74% - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 42.23% - - -
Dividend per Share - - - - - -
Announcement Date 3/23/20 3/22/21 3/18/22 3/21/23 3/13/24 -
1TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,019 1,628 760 253 1,355 3,338
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -264 205 -338 28.2 1,253 2,352
ROE (net income / shareholders' equity) 10.7% 14.4% 13.3% 16.1% 28.8% 19.8%
ROA (Net income/ Total Assets) 5.12% 8.48% 7.64% 8.57% 12.9% 10.6%
Assets 1 9,642 9,204 11,358 13,956 20,196 21,719
Book Value Per Share 2 40.80 44.50 47.50 52.70 70.30 81.50
Cash Flow per Share 2 12.80 12.50 23.20 19.70 24.50 29.50
Capex 1 579 616 912 684 805 453
Capex / Sales 12.36% 11.22% 13.32% 7.77% 6.69% 3.76%
Announcement Date 3/22/19 3/26/20 3/25/21 3/21/22 3/22/23 3/11/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
977 TWD
Average target price
1,058 TWD
Spread / Average Target
+8.29%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 3653 Stock
  4. Financials Jentech Precision Industrial Co., Ltd