Stock 1935 JH EDUCATIONAL TECHNOLOGY INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials JH Educational Technology INC.

Equities

1935

KYG6578D1034

Miscellaneous Educational Service Providers

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.69 HKD +1.47% Intraday chart for JH Educational Technology INC. +2.99% -2.82%
Mar. 27 JH Educational Technology INC. Recommends No Final Dividend for the Year Ended 31 December 2023 CI
Mar. 27 JH Educational Technology INC. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 2,203 5,349 3,678 1,711 1,033
Enterprise Value (EV) 1 1,254 4,198 2,400 200.4 -1,071
P/E ratio 11.1 x 20.1 x 11.3 x 4.66 x 2.66 x
Yield 2.73% 1.26% - 1.24% -
Capitalization / Revenue 4.54 x 9.53 x 5.37 x 2.09 x 1.18 x
EV / Revenue 2.58 x 7.48 x 3.51 x 0.24 x -1.23 x
EV / EBITDA 5.06 x 12.6 x 5.8 x 0.43 x -2.22 x
EV / FCF 11.9 x 23.9 x 20.5 x 1.19 x -2.77 x
FCF Yield 8.41% 4.18% 4.89% 84.1% -36.1%
Price to Book 1.34 x 3 x 1.88 x 0.73 x 0.38 x
Nbr of stocks (in thousands) 1,600,830 1,600,830 1,600,830 1,600,830 1,600,830
Reference price 2 1.376 3.341 2.298 1.069 0.6453
Announcement Date 4/21/20 4/14/21 4/19/22 4/19/23 4/16/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 301.8 485.1 561.3 684.6 819.4 873.3
EBITDA 1 142.3 247.8 334.1 413.8 466.9 481.2
EBIT 1 111.5 198.7 287.1 364.7 409.9 419.3
Operating Margin 36.95% 40.95% 51.15% 53.27% 50.03% 48.02%
Earnings before Tax (EBT) 1 288.2 230.3 327.3 409.7 474.8 504.3
Net income 1 156 175.8 265.9 326 366.7 388.2
Net margin 51.7% 36.23% 47.38% 47.62% 44.76% 44.45%
EPS 2 0.0975 0.1241 0.1661 0.2037 0.2291 0.2425
Free Cash Flow 1 360.4 105.4 175.5 117.3 168.5 386.9
FCF margin 119.42% 21.73% 31.26% 17.14% 20.56% 44.3%
FCF Conversion (EBITDA) 253.35% 42.53% 52.52% 28.36% 36.08% 80.4%
FCF Conversion (Net income) 230.98% 59.96% 65.98% 35.99% 45.94% 99.66%
Dividend per Share - 0.0375 0.0421 - 0.0133 -
Announcement Date 6/3/19 4/21/20 4/14/21 4/19/22 4/19/23 4/16/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 368 949 1,151 1,279 1,510 2,104
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 360 105 175 117 168 387
ROE (net income / shareholders' equity) 22.6% 13.6% 15.6% 17.7% 17.7% 15.9%
ROA (Net income/ Total Assets) 3.93% 5.82% 7.11% 8.05% 7.83% 6.82%
Assets 1 3,971 3,022 3,738 4,049 4,682 5,695
Book Value Per Share 2 0.6700 1.030 1.110 1.220 1.460 1.690
Cash Flow per Share 2 0.1100 0.3300 0.7200 0.7700 0.9400 1.250
Capex 1 27.6 96.4 113 286 182 74.1
Capex / Sales 9.15% 19.88% 20.19% 41.73% 22.24% 8.48%
Announcement Date 6/3/19 4/21/20 4/14/21 4/19/22 4/19/23 4/16/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Miscellaneous Educational Service Providers

1st Jan change Capi.
JH EDUCATIONAL TECHNOLOGY INC. Stock JH Educational Technology INC.
-2.82% 141M
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. Stock New Oriental Education & Technology Group Inc.
+13.62% 13.78B
TAL EDUCATION GROUP Stock TAL Education Group
+6.18% 8.56B
GRAND CANYON EDUCATION, INC. Stock Grand Canyon Education, Inc.
-0.05% 3.93B
STRATEGIC EDUCATION, INC. Stock Strategic Education, Inc.
+31.06% 2.95B
STRIDE, INC. Stock Stride, Inc.
+12.99% 2.85B
LAUREATE EDUCATION, INC. Stock Laureate Education, Inc.
+7.95% 2.33B
ADTALEM GLOBAL EDUCATION INC. Stock Adtalem Global Education Inc.
-15.73% 1.95B
GAOTU TECHEDU INC. Stock Gaotu Techedu Inc.
+85.08% 1.73B
BENESSE HOLDINGS, INC. Stock Benesse Holdings, Inc.
-0.63% 1.59B
Miscellaneous Educational Service Providers
  1. Stock Market
  2. Equities
  3. 1935 Stock
  4. Financials JH Educational Technology INC.