End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
2.55
CNY
|
-3.41%
|
|
-10.21%
|
-21.54%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,451
|
2,442
|
2,387
|
2,617
|
2,534
|
2,995
|
Enterprise Value (EV)
1 |
2,866
|
2,814
|
3,064
|
2,946
|
2,829
|
3,680
|
P/E ratio
|
59.1
x
|
61.8
x
|
648
x
|
-35.5
x
|
-14.7
x
|
-66.3
x
|
Yield
|
0.38%
|
0.38%
|
0.39%
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.25
x
|
1.01
x
|
1.18
x
|
1.15
x
|
1.03
x
|
1.4
x
|
EV / Revenue
|
1.46
x
|
1.16
x
|
1.52
x
|
1.29
x
|
1.15
x
|
1.71
x
|
EV / EBITDA
|
16.2
x
|
18.5
x
|
28.2
x
|
66
x
|
274
x
|
121
x
|
EV / FCF
|
19.8
x
|
168
x
|
-24.8
x
|
24.3
x
|
20
x
|
-22.1
x
|
FCF Yield
|
5.05%
|
0.6%
|
-4.03%
|
4.12%
|
5%
|
-4.52%
|
Price to Book
|
1.99
x
|
1.94
x
|
1.9
x
|
2.24
x
|
2.54
x
|
2.85
x
|
Nbr of stocks (in thousands)
|
921,600
|
921,600
|
921,600
|
921,600
|
921,600
|
921,600
|
Reference price
2 |
2.660
|
2.650
|
2.590
|
2.840
|
2.750
|
3.250
|
Announcement Date
|
4/29/19
|
4/29/20
|
4/26/21
|
4/26/22
|
4/25/23
|
4/18/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,966
|
2,430
|
2,018
|
2,282
|
2,469
|
2,146
|
EBITDA
1 |
176.4
|
152.4
|
108.8
|
44.67
|
10.33
|
30.48
|
EBIT
1 |
107.4
|
86.91
|
42.17
|
-19.92
|
-49.62
|
-21.22
|
Operating Margin
|
5.46%
|
3.58%
|
2.09%
|
-0.87%
|
-2.01%
|
-0.99%
|
Earnings before Tax (EBT)
1 |
-7.095
|
52.37
|
2.061
|
-81.98
|
-190.7
|
-44.15
|
Net income
1 |
41.48
|
39.5
|
3.949
|
-73.52
|
-171.8
|
-44.68
|
Net margin
|
2.11%
|
1.63%
|
0.2%
|
-3.22%
|
-6.96%
|
-2.08%
|
EPS
2 |
0.0450
|
0.0429
|
0.004000
|
-0.0800
|
-0.1870
|
-0.0490
|
Free Cash Flow
1 |
144.9
|
16.79
|
-123.5
|
121.2
|
141.4
|
-166.3
|
FCF margin
|
7.37%
|
0.69%
|
-6.12%
|
5.31%
|
5.73%
|
-7.75%
|
FCF Conversion (EBITDA)
|
82.11%
|
11.02%
|
-
|
271.4%
|
1,368.49%
|
-
|
FCF Conversion (Net income)
|
349.28%
|
42.51%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0100
|
0.0100
|
0.0100
|
-
|
-
|
-
|
Announcement Date
|
4/29/19
|
4/29/20
|
4/26/21
|
4/26/22
|
4/25/23
|
4/18/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
415
|
372
|
677
|
328
|
295
|
685
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.351
x
|
2.442
x
|
6.222
x
|
7.354
x
|
28.53
x
|
22.47
x
|
Free Cash Flow
1 |
145
|
16.8
|
-124
|
121
|
141
|
-166
|
ROE (net income / shareholders' equity)
|
-1.57%
|
2.77%
|
-0.19%
|
-6.52%
|
-16.6%
|
-5.05%
|
ROA (Net income/ Total Assets)
|
2.23%
|
1.85%
|
0.95%
|
-0.49%
|
-1.3%
|
-0.57%
|
Assets
1 |
1,861
|
2,130
|
413.6
|
14,895
|
13,251
|
7,838
|
Book Value Per Share
2 |
1.340
|
1.370
|
1.360
|
1.270
|
1.080
|
1.140
|
Cash Flow per Share
2 |
0.7000
|
0.7800
|
0.4900
|
0.7200
|
0.7700
|
0.3200
|
Capex
1 |
52.1
|
67.9
|
29.2
|
15.2
|
30.1
|
38.2
|
Capex / Sales
|
2.65%
|
2.79%
|
1.45%
|
0.67%
|
1.22%
|
1.78%
|
Announcement Date
|
4/29/19
|
4/29/20
|
4/26/21
|
4/26/22
|
4/25/23
|
4/18/24
|
|