JIANGSU FEILIKS INTERNATIONAL LOGISTICS INC. Financials Jiangsu Feiliks International Logistics Inc.
Equities
300240
CNE100001591
Ground Freight & Logistics
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.39 CNY | -0.55% |
|
+2.67% | -20.03% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,372 | 2,076 | 2,936 | 2,688 | 2,435 | 1,951 | - |
| Enterprise Value (EV) 1 | 2,372 | 2,076 | 2,936 | 2,688 | 2,435 | 1,951 | 1,951 |
| P/E ratio | 72.1 x | -284 x | 16.1 x | 25.8 x | 112 x | 23.4 x | 16.8 x |
| Yield | - | - | - | - | 0.22% | - | - |
| Capitalization / Revenue | 0.73 x | - | - | 0.4 x | 0.48 x | 0.36 x | 0.32 x |
| EV / Revenue | 0.73 x | - | - | 0.4 x | 0.48 x | 0.36 x | 0.32 x |
| EV / EBITDA | - | - | - | 11 x | 14.4 x | 6.8 x | 5.57 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | - | - | 1.88 x | 1.69 x | 1.21 x | 1.11 x |
| Nbr of stocks (in thousands) | 365,560 | 365,560 | 358,473 | 359,806 | 361,313 | 361,995 | - |
| Reference price 2 | 6.490 | 5.680 | 8.190 | 7.470 | 6.740 | 5.390 | 5.390 |
| Announcement Date | 4/13/20 | 4/19/21 | 4/18/22 | 4/24/23 | 4/22/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 3,237 | - | - | 6,772 | 5,024 | 5,408 | 6,039 |
| EBITDA 1 | - | - | - | 243.9 | 169.3 | 287 | 350 |
| EBIT 1 | - | - | - | 170.1 | 38.47 | 140 | 191 |
| Operating Margin | - | - | - | 2.51% | 0.77% | 2.59% | 3.16% |
| Earnings before Tax (EBT) 1 | - | - | - | 161.2 | 43.61 | 132 | 183 |
| Net income 1 | - | -8.246 | 187.2 | 107.6 | 21.8 | 86 | 120 |
| Net margin | - | - | - | 1.59% | 0.43% | 1.59% | 1.99% |
| EPS 2 | 0.0900 | -0.0200 | 0.5100 | 0.2900 | 0.0600 | 0.2300 | 0.3200 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.0150 | - | - |
| Announcement Date | 4/13/20 | 4/19/21 | 4/18/22 | 4/24/23 | 4/22/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | 7.74% | 1.49% | 5.21% | 6.68% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | 2.1% | 3% |
| Assets 1 | - | - | - | - | - | 4,095 | 4,000 |
| Book Value Per Share 2 | - | - | - | 3.980 | 3.980 | 4.470 | 4.850 |
| Cash Flow per Share 2 | - | - | - | 0.5600 | 0.3700 | -0.8300 | 1.780 |
| Capex 1 | - | - | - | 67.1 | 199 | 293 | 218 |
| Capex / Sales | - | - | - | 0.99% | 3.97% | 5.42% | 3.61% |
| Announcement Date | 4/13/20 | 4/19/21 | 4/18/22 | 4/24/23 | 4/22/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
5.39
CNY
Average target price
8.56
CNY
Spread / Average Target
+58.81%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -20.03% | 270M | |
| +1.51% | 77.44B | |
| +4.39% | 74.09B | |
| -.--% | 26.71B | |
| +29.20% | 12.67B | |
| -6.73% | 12.44B | |
| -18.05% | 7.61B | |
| -8.76% | 7.43B | |
| +6.21% | 5.57B | |
| +8.53% | 5.47B |
- Stock Market
- Equities
- 300240 Stock
- Financials Jiangsu Feiliks International Logistics Inc.
