Financials Jiangsu Gian Technology Co., Ltd.

Equities

300709

CNE100003530

Electronic Equipment & Parts

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
30.8 CNY +4.48% Intraday chart for Jiangsu Gian Technology Co., Ltd. +9.14% -1.25%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,667 6,103 9,304 5,246 5,804 5,731 - -
Enterprise Value (EV) 1 8,667 6,103 9,304 5,246 5,804 5,731 5,731 5,731
P/E ratio 50.3 x 42.6 x 45.1 x -22.6 x 35 x 20.8 x 17.8 x 14 x
Yield - - 0.3% 0.64% - - - -
Capitalization / Revenue 5.88 x 3.9 x 3.87 x 2.09 x 2.64 x 2.02 x 1.57 x 1.21 x
EV / Revenue 5.88 x 3.9 x 3.87 x 2.09 x 2.64 x 2.02 x 1.57 x 1.21 x
EV / EBITDA 29.7 x 26.4 x 29.2 x - 16 x 12.6 x 10.5 x 8.95 x
EV / FCF - - -28,759,960 x 49,938,690 x - - - -
FCF Yield - - -0% 0% - - - -
Price to Book 6.06 x 3.91 x 3.96 x 2.75 x 2.8 x 2.47 x 2.19 x 1.9 x
Nbr of stocks (in thousands) 166,147 166,406 186,232 186,107 186,077 186,077 - -
Reference price 2 52.16 36.67 49.96 28.19 31.19 30.80 30.80 30.80
Announcement Date 2/26/20 2/22/21 2/25/22 4/26/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,473 1,564 2,404 2,508 2,196 2,838 3,652 4,746
EBITDA 1 291.5 230.8 318.7 - 363.7 455.4 547.2 640.5
EBIT 1 193.9 139.2 167.8 -282.7 160.1 277.1 325.4 413.8
Operating Margin 13.17% 8.9% 6.98% -11.27% 7.29% 9.77% 8.91% 8.72%
Earnings before Tax (EBT) 1 192.1 143.7 171.1 -281.7 159.1 278.2 325.7 413.9
Net income 1 171.3 141.9 183.9 -232.3 166.3 275.3 322.3 409.6
Net margin 11.63% 9.07% 7.65% -9.27% 7.57% 9.7% 8.83% 8.63%
EPS 2 1.036 0.8611 1.108 -1.250 0.8900 1.480 1.730 2.200
Free Cash Flow - - -323.5 105.1 - - - -
FCF margin - - -13.46% 4.19% - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - 0.1500 0.1800 - - - -
Announcement Date 2/26/20 2/22/21 2/25/22 4/26/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2023 Q3 2023 Q4
Net sales 1 682.4 - 570
EBITDA - - -
EBIT 1 - - 65.35
Operating Margin - - 11.47%
Earnings before Tax (EBT) 1 - - 64.75
Net income 1 57.91 153.2 49.68
Net margin 8.49% - 8.72%
EPS 2 - 0.8300 0.2600
Dividend per Share - - -
Announcement Date 2/25/22 10/26/23 4/22/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - -323 105 - - - -
ROE (net income / shareholders' equity) 12.7% 9.5% 9.5% -11.3% 8.33% 12% 12.4% 13.7%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 8.610 9.380 12.60 10.30 11.10 12.50 14.10 16.20
Cash Flow per Share 2 2.360 -0.1300 1.130 - 2.050 2.420 2.380 4.740
Capex 1 151 311 511 213 125 322 391 515
Capex / Sales 10.26% 19.85% 21.26% 8.48% 5.69% 11.34% 10.71% 10.86%
Announcement Date 2/26/20 2/22/21 2/25/22 4/26/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
30.8 CNY
Average target price
32.6 CNY
Spread / Average Target
+5.84%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300709 Stock
  4. Financials Jiangsu Gian Technology Co., Ltd.