End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
30.8
CNY
|
+4.48%
|
|
+9.14%
|
-1.25%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,667
|
6,103
|
9,304
|
5,246
|
5,804
|
5,731
|
-
|
-
|
Enterprise Value (EV)
1 |
8,667
|
6,103
|
9,304
|
5,246
|
5,804
|
5,731
|
5,731
|
5,731
|
P/E ratio
|
50.3
x
|
42.6
x
|
45.1
x
|
-22.6
x
|
35
x
|
20.8
x
|
17.8
x
|
14
x
|
Yield
|
-
|
-
|
0.3%
|
0.64%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.88
x
|
3.9
x
|
3.87
x
|
2.09
x
|
2.64
x
|
2.02
x
|
1.57
x
|
1.21
x
|
EV / Revenue
|
5.88
x
|
3.9
x
|
3.87
x
|
2.09
x
|
2.64
x
|
2.02
x
|
1.57
x
|
1.21
x
|
EV / EBITDA
|
29.7
x
|
26.4
x
|
29.2
x
|
-
|
16
x
|
12.6
x
|
10.5
x
|
8.95
x
|
EV / FCF
|
-
|
-
|
-28,759,960
x
|
49,938,690
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
6.06
x
|
3.91
x
|
3.96
x
|
2.75
x
|
2.8
x
|
2.47
x
|
2.19
x
|
1.9
x
|
Nbr of stocks (in thousands)
|
166,147
|
166,406
|
186,232
|
186,107
|
186,077
|
186,077
|
-
|
-
|
Reference price
2 |
52.16
|
36.67
|
49.96
|
28.19
|
31.19
|
30.80
|
30.80
|
30.80
|
Announcement Date
|
2/26/20
|
2/22/21
|
2/25/22
|
4/26/23
|
4/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,473
|
1,564
|
2,404
|
2,508
|
2,196
|
2,838
|
3,652
|
4,746
|
EBITDA
1 |
291.5
|
230.8
|
318.7
|
-
|
363.7
|
455.4
|
547.2
|
640.5
|
EBIT
1 |
193.9
|
139.2
|
167.8
|
-282.7
|
160.1
|
277.1
|
325.4
|
413.8
|
Operating Margin
|
13.17%
|
8.9%
|
6.98%
|
-11.27%
|
7.29%
|
9.77%
|
8.91%
|
8.72%
|
Earnings before Tax (EBT)
1 |
192.1
|
143.7
|
171.1
|
-281.7
|
159.1
|
278.2
|
325.7
|
413.9
|
Net income
1 |
171.3
|
141.9
|
183.9
|
-232.3
|
166.3
|
275.3
|
322.3
|
409.6
|
Net margin
|
11.63%
|
9.07%
|
7.65%
|
-9.27%
|
7.57%
|
9.7%
|
8.83%
|
8.63%
|
EPS
2 |
1.036
|
0.8611
|
1.108
|
-1.250
|
0.8900
|
1.480
|
1.730
|
2.200
|
Free Cash Flow
|
-
|
-
|
-323.5
|
105.1
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-13.46%
|
4.19%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.1500
|
0.1800
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/26/20
|
2/22/21
|
2/25/22
|
4/26/23
|
4/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
682.4
|
-
|
570
|
EBITDA
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
65.35
|
Operating Margin
|
-
|
-
|
11.47%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
64.75
|
Net income
1 |
57.91
|
153.2
|
49.68
|
Net margin
|
8.49%
|
-
|
8.72%
|
EPS
2 |
-
|
0.8300
|
0.2600
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
2/25/22
|
10/26/23
|
4/22/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-323
|
105
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.7%
|
9.5%
|
9.5%
|
-11.3%
|
8.33%
|
12%
|
12.4%
|
13.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
8.610
|
9.380
|
12.60
|
10.30
|
11.10
|
12.50
|
14.10
|
16.20
|
Cash Flow per Share
2 |
2.360
|
-0.1300
|
1.130
|
-
|
2.050
|
2.420
|
2.380
|
4.740
|
Capex
1 |
151
|
311
|
511
|
213
|
125
|
322
|
391
|
515
|
Capex / Sales
|
10.26%
|
19.85%
|
21.26%
|
8.48%
|
5.69%
|
11.34%
|
10.71%
|
10.86%
|
Announcement Date
|
2/26/20
|
2/22/21
|
2/25/22
|
4/26/23
|
4/22/24
|
-
|
-
|
-
|
Last Close Price
30.8
CNY Average target price
32.6
CNY Spread / Average Target +5.84% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.25% | 791M | | +12.06% | 107B | | -0.62% | 29.43B | | +12.05% | 22.21B | | -16.05% | 17.75B | | -6.34% | 17.25B | | +8.74% | 15.28B | | -4.89% | 12.2B | | -2.85% | 10.42B | | -8.86% | 9.04B |
Other Electronic Equipment & Parts
|