Stock 002091 JIANGSU GUOTAI INTERNATIONAL GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jiangsu Guotai International Group Co., Ltd.

Equities

002091

CNE000001PN5

Textiles & Leather Goods

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
7.58 CNY -5.60% Intraday chart for Jiangsu Guotai International Group Co., Ltd. -8.89% -3.19%
Apr. 25 Jiangsu Guotai International Group Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 25 Jiangsu Guotai International Group Co., Ltd. Proposes Final Dividend for the Year 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 10,741 11,304 21,467 13,835 12,744 12,337 -
Enterprise Value (EV) 1 10,741 11,304 21,467 13,835 12,744 12,337 12,337
P/E ratio 11.5 x 11.5 x 18.8 x 8.76 x 9.43 x 7.36 x 6.48 x
Yield 1.46% 3.46% 1.82% 2.94% 3.83% 4.09% 4.75%
Capitalization / Revenue 0.27 x 0.38 x 0.55 x 0.32 x 0.34 x 0.32 x 0.31 x
EV / Revenue 0.27 x 0.38 x 0.55 x 0.32 x 0.34 x 0.32 x 0.31 x
EV / EBITDA 4.96 x 4.99 x 8.17 x 3.68 x 3.3 x 4.29 x 3.79 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.27 x 1.22 x 2.14 x 1.01 x 0.86 x 0.75 x 0.69 x
Nbr of stocks (in thousands) 1,563,537 1,563,537 1,563,537 1,627,596 1,627,609 1,627,612 -
Reference price 2 6.870 7.230 13.73 8.500 7.830 7.580 7.580
Announcement Date 2/28/20 2/26/21 3/4/22 2/27/23 3/13/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 39,290 30,101 39,340 42,759 37,117 39,053 40,170
EBITDA 1 2,165 2,266 2,627 3,762 3,856 2,875 3,257
EBIT 1 1,887 1,952 2,313 3,462 3,461 3,614 4,176
Operating Margin 4.8% 6.49% 5.88% 8.1% 9.32% 9.25% 10.4%
Earnings before Tax (EBT) 1 1,898 1,955 2,317 3,479 3,475 3,628 4,190
Net income 1 945.1 977.7 1,236 1,724 1,604 1,675 1,904
Net margin 2.41% 3.25% 3.14% 4.03% 4.32% 4.29% 4.74%
EPS 2 0.6000 0.6300 0.7300 0.9700 0.8300 1.030 1.170
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.1000 0.2500 0.2500 0.2500 0.3000 0.3100 0.3600
Announcement Date 2/28/20 2/26/21 3/4/22 2/27/23 3/13/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 11.7% 11% 12.6% 14% 10.9% 10.6% 11.1%
ROA (Net income/ Total Assets) 4.19% 3.96% 4.12% 4.58% - 4% 4.6%
Assets 1 22,566 24,707 30,012 37,635 - 41,875 41,391
Book Value Per Share 2 5.410 5.910 6.410 8.390 9.110 10.10 11.00
Cash Flow per Share 2 1.350 2.770 -0.2900 2.260 1.650 0.8400 1.670
Capex 1 633 1,453 676 1,097 1,347 1,066 566
Capex / Sales 1.61% 4.83% 1.72% 2.57% 3.63% 2.73% 1.41%
Announcement Date 2/28/20 2/26/21 3/4/22 2/27/23 3/13/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Jiangsu Guotai International Group Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
7.58 CNY
Average target price
9.2 CNY
Spread / Average Target
+21.37%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Textiles & Leather Goods Wholesale

1st Jan change Capi.
JIANGSU GUOTAI INTERNATIONAL GROUP CO., LTD. Stock Jiangsu Guotai International Group Co., Ltd.
-3.19% 1.7B
JOHNSON SERVICE GROUP PLC Stock Johnson Service Group PLC
-9.60% 659M
NANJING BUSINESS & TOURISM CORP.,LTD. Stock Nanjing Business & Tourism Corp.,Ltd.
-32.68% 341M
HUNAN HUASHENGCO.,LTD Stock Hunan HuashengCO.,Ltd
-20.73% 216M
SHANGHAI SANMAO ENTERPRISE (GROUP) CO., LTD. Stock Shanghai Sanmao Enterprise (Group) Co., Ltd.
-31.46% 187M
GSI CREOS CORPORATION Stock GSI Creos Corporation
+1.97% 174M
TCC CONCEPT LIMITED Stock TCC Concept Limited
+150.45% 134M
SANKO PAZARLAMA ITHALAT IHRACAT ANONIM SIRKETI Stock Sanko Pazarlama Ithalat Ihracat Anonim Sirketi
+28.40% 113M
YAGI & CO.,LTD. Stock Yagi & Co.,Ltd.
+28.81% 106M
Textiles & Leather Goods Wholesale
  1. Stock Market
  2. Equities
  3. 002091 Stock
  4. Financials Jiangsu Guotai International Group Co., Ltd.