Stock 600981 JIANGSU HIGH HOPE INTERNATIONAL GROUP CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jiangsu High Hope International Group Corporation

Equities

600981

CNE000001JX7

Diversified Industrial Goods Wholesale

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
2.28 CNY -1.72% Intraday chart for Jiangsu High Hope International Group Corporation +1.33% -25.25%
Apr. 28 Jiangsu High Hope International Group Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 28 Jiangsu High Hope International Group Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 8,387 8,342 6,862 7,916 6,481 6,839
Enterprise Value (EV) 1 13,193 9,189 7,659 9,363 8,939 9,565
P/E ratio 6.93 x 24.8 x 27.8 x 32.1 x -13.1 x -76.3 x
Yield 4.41% 1.34% 1.14% 0.99% 0.35% -
Capitalization / Revenue 0.22 x 0.23 x 0.18 x 0.17 x 0.14 x 0.14 x
EV / Revenue 0.34 x 0.26 x 0.2 x 0.21 x 0.19 x 0.2 x
EV / EBITDA -33.5 x 18.6 x 17.1 x 41.1 x -44.5 x 16.9 x
EV / FCF 14.9 x -60.9 x 2,872 x -10.3 x -19.3 x 337 x
FCF Yield 6.69% -1.64% 0.03% -9.71% -5.19% 0.3%
Price to Book 1.56 x 1.58 x 1.27 x 1.42 x 1.29 x 1.26 x
Nbr of stocks (in thousands) 2,242,433 2,242,433 2,242,433 2,242,433 2,242,433 2,242,433
Reference price 2 3.740 3.720 3.060 3.530 2.890 3.050
Announcement Date 4/23/19 4/26/20 4/26/21 4/25/22 4/24/23 4/28/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 38,983 35,578 37,858 45,278 47,759 48,005
EBITDA 1 -394 494.1 448.6 227.9 -201 567.3
EBIT 1 -513.7 324.7 286.2 73.19 -356.6 413.9
Operating Margin -1.32% 0.91% 0.76% 0.16% -0.75% 0.86%
Earnings before Tax (EBT) 1 1,779 729.7 556.5 475.6 -609.2 168.2
Net income 1 1,202 337 237.8 248.6 -499.9 -87.45
Net margin 3.08% 0.95% 0.63% 0.55% -1.05% -0.18%
EPS 2 0.5400 0.1500 0.1100 0.1100 -0.2200 -0.0400
Free Cash Flow 1 882.5 -151 2.666 -909 -464.2 28.36
FCF margin 2.26% -0.42% 0.01% -2.01% -0.97% 0.06%
FCF Conversion (EBITDA) - - 0.59% - - 5%
FCF Conversion (Net income) 73.45% - 1.12% - - -
Dividend per Share 2 0.1650 0.0500 0.0350 0.0350 0.0100 -
Announcement Date 4/23/19 4/26/20 4/26/21 4/25/22 4/24/23 4/28/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 0.7629
Net margin -
EPS 2 0.000300
Dividend per Share -
Announcement Date 4/25/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 4,806 847 797 1,447 2,458 2,725
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -12.2 x 1.715 x 1.776 x 6.348 x -12.23 x 4.804 x
Free Cash Flow 1 883 -151 2.67 -909 -464 28.4
ROE (net income / shareholders' equity) 17.8% 7.64% 5.43% 5.2% -13.2% -0.06%
ROA (Net income/ Total Assets) -1.11% 0.77% 0.71% 0.18% -0.89% 1.07%
Assets 1 -108,347 43,517 33,393 135,947 56,085 -8,196
Book Value Per Share 2 2.390 2.360 2.410 2.480 2.230 2.420
Cash Flow per Share 2 2.670 2.020 2.040 1.670 1.840 1.680
Capex 1 157 125 93.6 72 50.6 51.6
Capex / Sales 0.4% 0.35% 0.25% 0.16% 0.11% 0.11%
Announcement Date 4/23/19 4/26/20 4/26/21 4/25/22 4/24/23 4/28/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Diversified Industrial Goods Wholesale

1st Jan change Capi.
JIANGSU HIGH HOPE INTERNATIONAL GROUP CORPORATION Stock Jiangsu High Hope International Group Corporation
-25.25% 706M
MITSUBISHI CORPORATION Stock Mitsubishi Corporation
+57.27% 94.5B
MITSUI & CO., LTD. Stock Mitsui & Co., Ltd.
+44.98% 75.22B
ITOCHU CORPORATION Stock Itochu Corporation
+27.12% 68.99B
ADANI ENTERPRISES LIMITED Stock Adani Enterprises Limited
+5.06% 40.92B
SUMITOMO CORPORATION Stock Sumitomo Corporation
+39.79% 34.36B
MARUBENI CORPORATION Stock Marubeni Corporation
+30.15% 31.76B
TOYOTA TSUSHO CORPORATION Stock Toyota Tsusho Corporation
+20.67% 23.07B
SAMSUNG C&T CORPORATION Stock Samsung C&T Corporation
+12.74% 17.59B
BUNZL PLC Stock Bunzl plc
-2.63% 13.09B
Diversified Industrial Goods Wholesale
  1. Stock Market
  2. Equities
  3. 600981 Stock
  4. Financials Jiangsu High Hope International Group Corporation