Financials Jiangsu Hongdou Industrial Co.,LTD

Equities

600400

CNE0000016Q4

Apparel & Accessories

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
2.5 CNY +1.63% Intraday chart for Jiangsu Hongdou Industrial Co.,LTD 0.00% -10.39%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 8,512 8,005 8,661 9,488 6,418 5,749 -
Enterprise Value (EV) 1 8,512 8,005 8,661 9,488 6,418 5,749 5,749
P/E ratio 48 x 52.7 x 126 x 412 x 279 x 62.5 x 50 x
Yield - 3.8% - - - - -
Capitalization / Revenue 3.35 x 3.36 x 3.7 x - 2.75 x 1.79 x 1.41 x
EV / Revenue 3.35 x 3.36 x 3.7 x - 2.75 x 1.79 x 1.41 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 2.23 x 2.76 x - 2.17 x 2.05 x 2.27 x
Nbr of stocks (in thousands) 2,533,257 2,533,257 2,291,372 2,303,022 2,300,252 2,299,692 -
Reference price 2 3.360 3.160 3.780 4.120 2.790 2.500 2.500
Announcement Date 4/28/20 4/28/21 4/26/22 4/20/23 4/24/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 2,540 2,384 2,343 - 2,330 3,216 4,084
EBITDA - - - - - - -
EBIT 1 208.4 213.3 106.9 - 55.17 117 158
Operating Margin 8.21% 8.95% 4.56% - 2.37% 3.64% 3.87%
Earnings before Tax (EBT) 1 208.4 213.6 106.4 - 52.11 117 158
Net income 1 169.5 145 76.97 15.04 30.01 86 116
Net margin 6.67% 6.08% 3.29% - 1.29% 2.67% 2.84%
EPS 2 0.0700 0.0600 0.0300 0.0100 0.0100 0.0400 0.0500
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - 0.1200 - - - - -
Announcement Date 4/28/20 4/28/21 4/26/22 4/20/23 4/24/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 3.86% 2.34% - 0.99% 3.1% 4.6%
ROA (Net income/ Total Assets) - 2.86% - - - - -
Assets 1 - 5,078 - - - - -
Book Value Per Share 2 - 1.420 1.370 - 1.280 1.220 1.100
Cash Flow per Share 2 - 0.1000 0 - 0.1800 0.0100 0.0200
Capex - 73.3 - - - - -
Capex / Sales - 3.07% - - - - -
Announcement Date 4/28/20 4/28/21 4/26/22 4/20/23 4/24/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
2.5
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600400 Stock
  4. Financials Jiangsu Hongdou Industrial Co.,LTD