Stock 300651 JIANGSU JINLING SPORTS EQUIPMENT CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jiangsu Jinling Sports Equipment Co.,Ltd.

Equities

300651

CNE100002P18

Recreational Products

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
14.08 CNY +0.79% Intraday chart for Jiangsu Jinling Sports Equipment Co.,Ltd. +4.53% -29.53%
Apr. 24 Jiangsu Jinling Sports Equipment Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 19 Jiangsu Jinling Sports Equipment Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,285 3,525 5,758 3,589 2,872 2,572
Enterprise Value (EV) 1 3,283 3,546 5,782 3,683 2,765 2,328
P/E ratio 92.3 x 82.9 x 191 x 138 x 74.4 x 37.7 x
Yield 0.65% 0.37% 0.22% 0.36% 0.54% -
Capitalization / Revenue 7.24 x 7.06 x 12.8 x 6.56 x 6.05 x 5.01 x
EV / Revenue 7.23 x 7.1 x 12.9 x 6.73 x 5.83 x 4.53 x
EV / EBITDA 51.7 x 44.9 x 73.8 x 51 x 34.8 x 27.5 x
EV / FCF -71.1 x -305 x 571 x -59.9 x 13.2 x 24.4 x
FCF Yield -1.41% -0.33% 0.18% -1.67% 7.58% 4.1%
Price to Book 5.07 x 5.27 x 8.39 x 4.86 x 3.75 x 3.04 x
Nbr of stocks (in thousands) 128,747 128,747 128,747 128,747 128,747 128,749
Reference price 2 25.52 27.38 44.72 27.88 22.31 19.98
Announcement Date 4/21/19 4/26/20 4/26/21 4/26/22 4/25/23 4/19/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 453.8 499.6 449.1 547.3 474.4 513.9
EBITDA 1 63.53 79.04 78.37 72.27 79.45 84.54
EBIT 1 41.57 50.55 47.41 40.05 42.24 47.33
Operating Margin 9.16% 10.12% 10.56% 7.32% 8.9% 9.21%
Earnings before Tax (EBT) 1 43.08 50.44 39.85 37.23 45.79 73.03
Net income 1 35.4 42.5 30.08 26.04 38.47 67.62
Net margin 7.8% 8.51% 6.7% 4.76% 8.11% 13.16%
EPS 2 0.2765 0.3301 0.2337 0.2022 0.3000 0.5300
Free Cash Flow 1 -46.16 -11.61 10.12 -61.52 209.6 95.47
FCF margin -10.17% -2.32% 2.25% -11.24% 44.19% 18.58%
FCF Conversion (EBITDA) - - 12.92% - 263.86% 112.93%
FCF Conversion (Net income) - - 33.65% - 544.88% 141.18%
Dividend per Share 2 0.1647 0.1000 0.1000 0.1000 0.1200 -
Announcement Date 4/21/19 4/26/20 4/26/21 4/26/22 4/25/23 4/19/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 20.4 24.5 94 - -
Net Cash position 1 2.36 - - - 108 244
Leverage (Debt/EBITDA) - 0.2584 x 0.3127 x 1.301 x - -
Free Cash Flow 1 -46.2 -11.6 10.1 -61.5 210 95.5
ROE (net income / shareholders' equity) 5.6% 6.39% 4.61% 3.82% 5.15% 7.76%
ROA (Net income/ Total Assets) 2.94% 3.48% 3.16% 2.24% 2.09% 2.28%
Assets 1 1,206 1,221 951.2 1,162 1,844 2,960
Book Value Per Share 2 5.030 5.200 5.330 5.740 5.950 6.570
Cash Flow per Share 2 0.8900 0.3500 0.4000 1.100 1.090 1.930
Capex 1 54.9 52.1 43.3 48.5 19.9 25.2
Capex / Sales 12.09% 10.42% 9.63% 8.86% 4.2% 4.9%
Announcement Date 4/21/19 4/26/20 4/26/21 4/26/22 4/25/23 4/19/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Sporting & Outdoor Goods

1st Jan change Capi.
JIANGSU JINLING SPORTS EQUIPMENT CO.,LTD. Stock Jiangsu Jinling Sports Equipment Co.,Ltd.
-29.53% 250M
AMER SPORTS OYJ Stock Amer Sports Oyj
+4.27% 5.09B
FLUIDRA, S.A. Stock Fluidra, S.A.
+8.12% 4.17B
ACUSHNET HOLDINGS CORP. Stock Acushnet Holdings Corp.
-1.57% 3.94B
TOPGOLF CALLAWAY BRANDS CORP. Stock Topgolf Callaway Brands Corp.
+11.58% 2.94B
TECHNOGYM S.P.A. Stock Technogym S.p.A.
-1.54% 1.91B
MIZUNO CORPORATION Stock Mizuno Corporation
+95.42% 1.28B
PELOTON INTERACTIVE, INC. Stock Peloton Interactive, Inc.
-43.76% 1.27B
FENIX OUTDOOR INTERNATIONAL AG Stock Fenix Outdoor International AG
-9.04% 869M
STURM, RUGER & COMPANY, INC. Stock Sturm, Ruger & Company, Inc.
+3.23% 816M
Sporting & Outdoor Goods
  1. Stock Market
  2. Equities
  3. 300651 Stock
  4. Financials Jiangsu Jinling Sports Equipment Co.,Ltd.