Financials Jiangsu Lianyungang Port Co., Ltd.

Equities

601008

CNE1000000Q6

Marine Port Services

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
3.84 CNY +0.26% Intraday chart for Jiangsu Lianyungang Port Co., Ltd. +0.26% -5.19%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,107 4,191 4,635 4,776 6,042 5,025
Enterprise Value (EV) 1 4,637 4,542 5,466 4,979 6,120 7,018
P/E ratio 1,020 x 553 x 126 x 42.8 x 37.5 x 27 x
Yield 0.33% 0.05% 0.47% 0.78% 1.03% 1.23%
Capitalization / Revenue 2.36 x 2.94 x 2.86 x 2.35 x 2.71 x 1.99 x
EV / Revenue 3.52 x 3.19 x 3.37 x 2.45 x 2.74 x 2.78 x
EV / EBITDA 12.9 x 11.7 x 13.7 x 10.3 x 10.7 x 9.38 x
EV / FCF -13.4 x 17.4 x -10.1 x -5.69 x 130 x 7.94 x
FCF Yield -7.48% 5.75% -9.91% -17.6% 0.77% 12.6%
Price to Book 0.97 x 1.22 x 1.33 x 1.18 x 1.44 x 1.27 x
Nbr of stocks (in thousands) 1,015,215 1,082,909 1,082,909 1,240,638 1,240,638 1,240,638
Reference price 2 3.060 3.870 4.280 3.850 4.870 4.050
Announcement Date 3/22/19 3/26/20 3/26/21 3/25/22 3/22/23 3/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,317 1,425 1,622 2,033 2,232 2,522
EBITDA 1 360.8 387.5 399 481.9 573.7 748.3
EBIT 1 133.5 160.1 171.4 254.8 343.6 414.6
Operating Margin 10.13% 11.24% 10.57% 12.53% 15.39% 16.44%
Earnings before Tax (EBT) 1 36.23 57.02 135 256.9 306.8 360.6
Net income 1 3.514 6.815 37.05 109 159 188.6
Net margin 0.27% 0.48% 2.28% 5.36% 7.12% 7.48%
EPS 2 0.003000 0.007000 0.0340 0.0900 0.1300 0.1500
Free Cash Flow 1 -346.9 261.2 -541.9 -874.3 46.92 883.7
FCF margin -26.34% 18.33% -33.41% -43.01% 2.1% 35.04%
FCF Conversion (EBITDA) - 67.4% - - 8.18% 118.1%
FCF Conversion (Net income) - 3,831.94% - - 29.52% 468.55%
Dividend per Share 2 0.0100 0.002000 0.0200 0.0300 0.0500 0.0500
Announcement Date 3/22/19 3/26/20 3/26/21 3/25/22 3/22/23 3/29/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,530 351 832 203 78.5 1,993
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.241 x 0.9065 x 2.084 x 0.4205 x 0.1367 x 2.664 x
Free Cash Flow 1 -347 261 -542 -874 46.9 884
ROE (net income / shareholders' equity) 0.51% 0.8% 2.06% 3.73% 4.47% 4.74%
ROA (Net income/ Total Assets) 0.88% 1.08% 1.14% 1.72% 2.33% 2.15%
Assets 1 399.6 631.1 3,239 6,339 6,830 8,760
Book Value Per Share 2 3.150 3.180 3.210 3.270 3.370 3.190
Cash Flow per Share 2 1.650 1.720 1.340 1.090 1.070 1.320
Capex 1 115 49 34.5 65.2 161 307
Capex / Sales 8.71% 3.44% 2.13% 3.21% 7.2% 12.15%
Announcement Date 3/22/19 3/26/20 3/26/21 3/25/22 3/22/23 3/29/24
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 601008 Stock
  4. Financials Jiangsu Lianyungang Port Co., Ltd.