JIANGSU NANFANG PRECISION CO.,LTD. Financials Jiangsu NanFang Precision Co.,Ltd.
Equities
002553
CNE1000010J0
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.2 CNY | +2.85% |
|
+11.89% | -8.20% |
| Apr. 29 | Jiangsu NanFang Precision Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Apr. 19 | Nanfang Precision Scraps Convertible Bond Issuance Plan | MT |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,799 | 1,879 | 3,671 | 3,724 | 3,932 | 4,246 |
| Enterprise Value (EV) 1 | 1,558 | 1,660 | 3,403 | 3,326 | 3,635 | 3,859 |
| P/E ratio | 20 x | 44.5 x | 9.33 x | 19 x | 81.1 x | 156 x |
| Yield | 3.87% | 1.85% | 0.95% | 1.87% | 0.88% | 0.82% |
| Capitalization / Revenue | 4.58 x | 4.61 x | 7.88 x | 6.25 x | 6.69 x | 6.32 x |
| EV / Revenue | 3.96 x | 4.07 x | 7.3 x | 5.58 x | 6.19 x | 5.75 x |
| EV / EBITDA | 21.2 x | 21.7 x | 30.6 x | 25 x | 39.6 x | 30.2 x |
| EV / FCF | -39.6 x | 89.1 x | 82.9 x | 119 x | 90.8 x | 198 x |
| FCF Yield | -2.52% | 1.12% | 1.21% | 0.84% | 1.1% | 0.5% |
| Price to Book | 2.49 x | 2.74 x | 3.51 x | 3.09 x | 3.32 x | 3.61 x |
| Nbr of stocks (in thousands) | 348,000 | 348,000 | 348,000 | 348,000 | 348,000 | 348,000 |
| Reference price 2 | 5.170 | 5.400 | 10.55 | 10.70 | 11.30 | 12.20 |
| Announcement Date | 4/25/19 | 3/19/20 | 3/25/21 | 4/11/22 | 3/30/23 | 4/18/24 |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 393.1 | 407.4 | 466 | 596.2 | 587.6 | 671.3 |
| EBITDA 1 | 73.35 | 76.46 | 111.2 | 133 | 91.87 | 127.7 |
| EBIT 1 | 50.19 | 48.29 | 80.23 | 90.4 | 53.11 | 82.51 |
| Operating Margin | 12.77% | 11.85% | 17.22% | 15.16% | 9.04% | 12.29% |
| Earnings before Tax (EBT) 1 | 107.1 | 52.24 | 464.5 | 222.1 | 35.63 | 14.22 |
| Net income 1 | 90.16 | 42.21 | 393.4 | 196.2 | 48.49 | 27.28 |
| Net margin | 22.94% | 10.36% | 84.43% | 32.91% | 8.25% | 4.06% |
| EPS 2 | 0.2591 | 0.1213 | 1.130 | 0.5638 | 0.1393 | 0.0784 |
| Free Cash Flow 1 | -39.33 | 18.63 | 41.05 | 27.87 | 40.05 | 19.45 |
| FCF margin | -10.01% | 4.57% | 8.81% | 4.67% | 6.82% | 2.9% |
| FCF Conversion (EBITDA) | - | 24.36% | 36.9% | 20.95% | 43.6% | 15.23% |
| FCF Conversion (Net income) | - | 44.13% | 10.43% | 14.2% | 82.6% | 71.29% |
| Dividend per Share 2 | 0.2000 | 0.1000 | 0.1000 | 0.2000 | 0.1000 | 0.1000 |
| Announcement Date | 4/25/19 | 3/19/20 | 3/25/21 | 4/11/22 | 3/30/23 | 4/18/24 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 241 | 220 | 268 | 398 | 298 | 387 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -39.3 | 18.6 | 41 | 27.9 | 40 | 19.4 |
| ROE (net income / shareholders' equity) | 12.7% | 5.99% | 44.2% | 16.6% | 3.06% | 1.24% |
| ROA (Net income/ Total Assets) | 3.96% | 3.8% | 4.84% | 4.09% | 2.3% | 3.63% |
| Assets 1 | 2,278 | 1,111 | 8,133 | 4,797 | 2,112 | 751 |
| Book Value Per Share 2 | 2.080 | 1.970 | 3.000 | 3.470 | 3.410 | 3.380 |
| Cash Flow per Share 2 | 0.3200 | 0.1300 | 0.4300 | 0.3000 | 0.7000 | 1.140 |
| Capex 1 | 85.1 | 35.1 | 27.5 | 36.2 | 27.4 | 65.4 |
| Capex / Sales | 21.66% | 8.61% | 5.9% | 6.08% | 4.67% | 9.74% |
| Announcement Date | 4/25/19 | 3/19/20 | 3/25/21 | 4/11/22 | 3/30/23 | 4/18/24 |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -8.20% | 538M | |
| -13.37% | 7.15B | |
| +15.14% | 6.52B | |
| +2.62% | 2.89B | |
| -34.28% | 1.04B | |
| -24.10% | 904M | |
| +6.52% | 685M | |
| -17.37% | 673M | |
| -17.90% | 627M | |
| -8.95% | 578M |
- Stock Market
- Equities
- 002553 Stock
- Financials Jiangsu NanFang Precision Co.,Ltd.
