End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
10.57
CNY
|
+0.48%
|
|
-3.65%
|
+3.22%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,632
|
19,375
|
16,412
|
16,316
|
14,565
|
-
|
-
|
Enterprise Value (EV)
1 |
9,632
|
19,375
|
16,412
|
16,316
|
14,565
|
14,565
|
14,565
|
P/E ratio
|
16.3
x
|
28.7
x
|
22.5
x
|
19.7
x
|
16.3
x
|
14.6
x
|
12.6
x
|
Yield
|
-
|
-
|
2.02%
|
2.53%
|
3.12%
|
3.41%
|
-
|
Capitalization / Revenue
|
1.21
x
|
2.25
x
|
1.54
x
|
1.28
x
|
1.09
x
|
1
x
|
0.92
x
|
EV / Revenue
|
1.21
x
|
2.25
x
|
1.54
x
|
1.28
x
|
1.09
x
|
1
x
|
0.92
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
10.1
x
|
9.54
x
|
8.23
x
|
EV / FCF
|
-
|
-
|
-
|
20,681,718
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
3.07
x
|
2.84
x
|
2.62
x
|
2.05
x
|
1.9
x
|
1.74
x
|
Nbr of stocks (in thousands)
|
1,378,000
|
1,378,000
|
1,378,000
|
1,378,000
|
1,378,000
|
-
|
-
|
Reference price
2 |
6.990
|
14.06
|
11.91
|
11.84
|
10.57
|
10.57
|
10.57
|
Announcement Date
|
1/13/20
|
1/14/21
|
1/12/22
|
1/13/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,985
|
8,620
|
10,640
|
12,727
|
13,387
|
14,576
|
15,910
|
EBITDA
1 |
-
|
-
|
-
|
-
|
1,446
|
1,526
|
1,770
|
EBIT
1 |
-
|
755.9
|
846
|
923.8
|
971
|
1,078
|
1,263
|
Operating Margin
|
-
|
8.77%
|
7.95%
|
7.26%
|
7.25%
|
7.4%
|
7.94%
|
Earnings before Tax (EBT)
1 |
-
|
765.8
|
839.3
|
924.2
|
966.5
|
1,075
|
-
|
Net income
1 |
-
|
669.7
|
737
|
826.2
|
898.1
|
999.7
|
1,157
|
Net margin
|
-
|
7.77%
|
6.93%
|
6.49%
|
6.71%
|
6.86%
|
7.27%
|
EPS
2 |
0.4300
|
0.4900
|
0.5300
|
0.6000
|
0.6500
|
0.7250
|
0.8400
|
Free Cash Flow
|
-
|
-
|
-
|
788.9
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
6.2%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
95.48%
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.2400
|
0.3000
|
0.3300
|
0.3600
|
-
|
Announcement Date
|
1/13/20
|
1/14/21
|
1/12/22
|
1/13/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
789
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
11%
|
13.3%
|
13.3%
|
12.8%
|
13.3%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
5.32%
|
5.95%
|
6.05%
|
6.45%
|
6.9%
|
Assets
1 |
-
|
-
|
13,863
|
13,887
|
14,845
|
15,500
|
16,762
|
Book Value Per Share
2 |
-
|
4.570
|
4.200
|
4.520
|
5.160
|
5.570
|
6.060
|
Cash Flow per Share
2 |
-
|
0.5600
|
0.7400
|
0.8000
|
1.000
|
1.050
|
-
|
Capex
1 |
-
|
-
|
-
|
319
|
296
|
296
|
101
|
Capex / Sales
|
-
|
-
|
-
|
2.51%
|
2.21%
|
2.03%
|
0.63%
|
Announcement Date
|
1/13/20
|
1/14/21
|
1/12/22
|
1/13/23
|
-
|
-
|
-
|
Last Close Price
10.57
CNY Average target price
12.25
CNY Spread / Average Target +15.89% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.22% | 2.01B | | -12.34% | 2.25B | | -26.23% | 1.19B | | -10.50% | 980M | | -9.70% | 754M | | +8.44% | 671M | | -3.83% | 590M | | -5.28% | 492M | | +12.88% | 484M | | -12.33% | 383M |
Grain (Crop) Production
|