Stock 002075 JIANGSU SHAGANG CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jiangsu Shagang Co., Ltd.

Equities

002075

CNE000001P11

Iron & Steel

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
4.03 CNY -1.95% Intraday chart for Jiangsu Shagang Co., Ltd. -1.71% +5.50%
Apr. 26 Jiangsu Shagang Co., Ltd. Proposes Final Dividend for the Year 2023 CI
Apr. 25 Jiangsu Shagang Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 17,720 13,748 24,066 12,790 8,622 8,380
Enterprise Value (EV) 1 13,649 10,188 20,070 8,056 4,374 5,028
P/E ratio 15.2 x 26 x 36.6 x 11.4 x 18.7 x 42.4 x
Yield 0.75% 1.61% 0.91% 1.37% 1.27% -
Capitalization / Revenue 1.2 x 1.02 x 1.67 x 0.69 x 0.47 x 0.55 x
EV / Revenue 0.93 x 0.76 x 1.39 x 0.44 x 0.24 x 0.33 x
EV / EBITDA 4.31 x 7.69 x 10.8 x 2.85 x 3.89 x 6.94 x
EV / FCF 5.33 x 18.3 x 17.2 x 4.01 x 36.2 x -6.5 x
FCF Yield 18.7% 5.46% 5.81% 24.9% 2.76% -15.4%
Price to Book 3.97 x 2.77 x 4.61 x 2.09 x 1.35 x 1.18 x
Nbr of stocks (in thousands) 2,206,772 2,206,772 2,193,825 2,193,825 2,193,825 2,193,825
Reference price 2 8.030 6.230 10.97 5.830 3.930 3.820
Announcement Date 3/4/19 3/30/20 3/24/21 4/8/22 4/23/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 14,712 13,475 14,427 18,487 18,173 15,359
EBITDA 1 3,166 1,324 1,850 2,822 1,125 724
EBIT 1 2,804 961.6 1,431 2,377 651.7 171.7
Operating Margin 19.06% 7.14% 9.92% 12.86% 3.59% 1.12%
Earnings before Tax (EBT) 1 2,969 1,212 1,581 2,645 876.4 321.4
Net income 1 1,177 528.9 649.5 1,112 453.1 193.4
Net margin 8% 3.92% 4.5% 6.02% 2.49% 1.26%
EPS 2 0.5300 0.2400 0.3000 0.5100 0.2100 0.0900
Free Cash Flow 1 2,559 556.5 1,167 2,008 120.7 -774.1
FCF margin 17.39% 4.13% 8.09% 10.86% 0.66% -5.04%
FCF Conversion (EBITDA) 80.83% 42.02% 63.07% 71.14% 10.73% -
FCF Conversion (Net income) 217.4% 105.23% 179.65% 180.51% 26.64% -
Dividend per Share 2 0.0600 0.1002 0.1000 0.0800 0.0500 -
Announcement Date 3/4/19 3/30/20 3/24/21 4/8/22 4/23/23 4/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 4,071 3,560 3,996 4,734 4,247 3,353
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2,559 557 1,167 2,008 121 -774
ROE (net income / shareholders' equity) 33.2% 12.8% 15.6% 23.9% 8.26% 2.76%
ROA (Net income/ Total Assets) 16.6% 5.22% 7.24% 10.4% 2.53% 0.53%
Assets 1 7,111 10,135 8,967 10,700 17,940 36,326
Book Value Per Share 2 2.020 2.250 2.380 2.790 2.920 3.230
Cash Flow per Share 2 0.1500 0.0900 0.0800 0.1400 0.7100 3.190
Capex 1 116 206 438 930 786 721
Capex / Sales 0.79% 1.53% 3.03% 5.03% 4.33% 4.69%
Announcement Date 3/4/19 3/30/20 3/24/21 4/8/22 4/23/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Iron, Steel Mills & Foundries

1st Jan change Capi.
JIANGSU SHAGANG CO., LTD. Stock Jiangsu Shagang Co., Ltd.
+5.50% 1.22B
JSW STEEL LIMITED Stock JSW Steel Limited
+0.70% 25.86B
BAOSHAN IRON & STEEL CO., LTD. Stock Baoshan Iron & Steel Co., Ltd.
+19.56% 21.23B
CHINA STEEL CORPORATION Stock China Steel Corporation
-9.07% 11.73B
JINDAL STEEL & POWER LIMITED Stock Jindal Steel & Power Limited
+24.56% 11.2B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD Stock Citic Pacific Special Steel Group Co., Ltd
+11.54% 10.91B
INNER MONGOLIA BAOTOU STEEL UNION CO., LTD. Stock Inner Mongolia Baotou Steel Union Co., Ltd.
+10.96% 10.15B
TERNIUM S.A. Stock Ternium S.A.
+2.61% 8.56B
BHARAT FORGE LIMITED Stock Bharat Forge Limited
+5.78% 7.32B
JINDAL STAINLESS LIMITED Stock Jindal Stainless Limited
+22.56% 6.92B
Iron, Steel Mills & Foundries
  1. Stock Market
  2. Equities
  3. 002075 Stock
  4. Financials Jiangsu Shagang Co., Ltd.