Financials Jiangsu Xiuqiang Glasswork Co., Ltd.

Equities

300160

CNE100000YZ2

Construction Materials

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
5.31 CNY -0.19% Intraday chart for Jiangsu Xiuqiang Glasswork Co., Ltd. -0.93% -10.00%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 5,022 4,729 3,882 4,560 4,104 -
Enterprise Value (EV) 1 5,022 4,729 3,882 4,560 4,104 4,104
P/E ratio 40.6 x 34.8 x 20.9 x 21.9 x 13 x 10 x
Yield - - - - - -
Capitalization / Revenue - - 2.58 x 3.17 x 1.83 x 1.47 x
EV / Revenue - - 2.58 x 3.17 x 1.83 x 1.47 x
EV / EBITDA - - 13.9 x 15.4 x 9.71 x 7.39 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 1.73 x 1.91 x 1.61 x 1.38 x
Nbr of stocks (in thousands) 618,502 618,172 618,172 772,946 772,946 -
Reference price 2 8.120 7.650 6.280 5.900 5.310 5.310
Announcement Date 2/19/21 3/18/22 2/27/23 2/28/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - - 1,507 1,438 2,237 2,799
EBITDA 1 - - 278.6 296.3 422.9 555.8
EBIT 1 - - 209.9 236.2 353.9 459.2
Operating Margin - - 13.93% 16.43% 15.82% 16.41%
Earnings before Tax (EBT) 1 - - 207.7 235.5 352.5 457.6
Net income 1 121.9 137 184.1 207.6 313.7 407.3
Net margin - - 12.22% 14.44% 14.02% 14.55%
EPS 2 0.2000 0.2200 0.3000 0.2700 0.4100 0.5300
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/19/21 3/18/22 2/27/23 2/28/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - 14.7% 8.97% 12.3% 13.7%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 - - 3.630 3.090 3.290 3.860
Cash Flow per Share 2 - - 0.4200 0.4200 0.4400 0.3200
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 2/19/21 3/18/22 2/27/23 2/28/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
5.31
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300160 Stock
  4. Financials Jiangsu Xiuqiang Glasswork Co., Ltd.