Stock 301083 JIANGXI BAISHENG INTELLIGENT TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials JiangXi BaiSheng Intelligent Technology Co., Ltd.

Equities

301083

CNE100004S47

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
13.23 CNY +3.44% Intraday chart for JiangXi BaiSheng Intelligent Technology Co., Ltd. +9.52% -25.92%
Apr. 25 JiangXi BaiSheng Intelligent Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 24 JiangXi BaiSheng Intelligent Technology Co., Ltd. Proposes Cash Dividend for 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 3,058 1,964 3,177
Enterprise Value (EV) 1 2,496 1,363 2,753
P/E ratio 39.8 x 31.9 x 90.3 x
Yield 0.2% 0.32% -
Capitalization / Revenue 5.82 x 4.82 x 8.18 x
EV / Revenue 4.75 x 3.35 x 7.09 x
EV / EBITDA 37 x 30.4 x 71.4 x
EV / FCF 59.3 x -229 x -68.8 x
FCF Yield 1.69% -0.44% -1.45%
Price to Book 4.19 x 2.5 x 3.91 x
Nbr of stocks (in thousands) 177,867 177,867 177,867
Reference price 2 17.19 11.04 17.86
Announcement Date 4/21/22 4/19/23 4/23/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 425.4 471.5 501.9 525.1 407.2 388.3
EBITDA 1 41.44 51.3 83.72 67.41 44.88 38.58
EBIT 1 33.15 42.29 74.15 57.49 34.8 27.18
Operating Margin 7.79% 8.97% 14.77% 10.95% 8.55% 7%
Earnings before Tax (EBT) 1 52.51 48.53 77.71 71.41 69.5 38.93
Net income 1 45.79 42.18 66.25 61.56 61.57 35.19
Net margin 10.76% 8.94% 13.2% 11.72% 15.12% 9.06%
EPS 2 0.3751 0.3388 0.4967 0.4315 0.3461 0.1978
Free Cash Flow 1 -27.88 46.72 21.33 42.08 -5.945 -39.98
FCF margin -6.55% 9.91% 4.25% 8.01% -1.46% -10.3%
FCF Conversion (EBITDA) - 91.08% 25.48% 62.42% - -
FCF Conversion (Net income) - 110.78% 32.19% 68.35% - -
Dividend per Share - - - 0.0350 0.0350 -
Announcement Date 7/26/20 7/26/20 6/3/21 4/21/22 4/19/23 4/23/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 95.7 106 148 561 600 424
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -27.9 46.7 21.3 42.1 -5.94 -40
ROE (net income / shareholders' equity) 20.4% 17% 24.2% 12% 8.2% 4.28%
ROA (Net income/ Total Assets) 5.45% 6.5% 10.5% 5.18% 2.36% 1.73%
Assets 1 839.9 649 631.4 1,187 2,614 2,035
Book Value Per Share 2 2.090 1.840 2.340 4.100 4.410 4.570
Cash Flow per Share 2 0.5600 0.7900 1.030 3.160 3.100 1.720
Capex 1 9.78 12.3 24 11.8 27 30.6
Capex / Sales 2.3% 2.6% 4.78% 2.24% 6.64% 7.88%
Announcement Date 7/26/20 7/26/20 6/3/21 4/21/22 4/19/23 4/23/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
JIANGXI BAISHENG INTELLIGENT TECHNOLOGY CO., LTD. Stock JiangXi BaiSheng Intelligent Technology Co., Ltd.
-25.92% 325M
ATLAS COPCO AB Stock Atlas Copco AB
+11.73% 82.35B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+20.17% 71.09B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+20.89% 37.73B
XYLEM INC. Stock Xylem Inc.
+15.77% 32.01B
FANUC CORPORATION Stock Fanuc Corporation
+9.19% 27.2B
FORTIVE CORPORATION Stock Fortive Corporation
+3.18% 26.74B
SANDVIK AB Stock Sandvik AB
+4.22% 26B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+16.93% 25.5B
DOVER CORPORATION Stock Dover Corporation
+17.14% 24.76B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. 301083 Stock
  4. Financials JiangXi BaiSheng Intelligent Technology Co., Ltd.