Stock 002176 JIANGXI SPECIAL ELECTRIC MOTOR CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jiangxi Special Electric Motor Co.,Ltd

Equities

002176

CNE1000007F4

Specialty Mining & Metals

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
9.72 CNY -3.76% Intraday chart for Jiangxi Special Electric Motor Co.,Ltd +6.58% -28.00%
Apr. 28 Jiangxi Special Electric Motor Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 28 Jiangxi Special Electric Motor Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 10,016 6,416 6,365 35,423 29,741 22,980
Enterprise Value (EV) 1 11,986 7,840 7,581 36,396 29,121 23,331
P/E ratio -5.19 x -3.16 x 373 x 90.3 x 12.8 x -58.7 x
Yield - - - - - -
Capitalization / Revenue 3.32 x 2.47 x 3.45 x 11.9 x 4.53 x 8.21 x
EV / Revenue 3.97 x 3.02 x 4.11 x 12.2 x 4.43 x 8.34 x
EV / EBITDA 291 x -10.1 x 129 x 51.6 x 9.53 x -290 x
EV / FCF -20.1 x 12.4 x -173 x 632 x 21.6 x 74.1 x
FCF Yield -4.98% 8.04% -0.58% 0.16% 4.63% 1.35%
Price to Book 2.78 x 4.13 x 4.06 x 18.1 x 6.98 x 7.52 x
Nbr of stocks (in thousands) 1,706,326 1,706,326 1,706,326 1,706,326 1,704,333 1,702,251
Reference price 2 5.870 3.760 3.730 20.76 17.45 13.50
Announcement Date 4/25/19 4/28/20 3/17/21 4/28/22 4/24/23 4/28/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,017 2,595 1,844 2,982 6,572 2,799
EBITDA 1 41.18 -778.6 58.62 705 3,055 -80.44
EBIT 1 -164.8 -1,097 -117.7 530.1 2,877 -288.7
Operating Margin -5.46% -42.27% -6.38% 17.77% 43.77% -10.31%
Earnings before Tax (EBT) 1 -1,739 -2,135 1.972 473.1 2,758 -380.7
Net income 1 -1,660 -2,024 14.33 385.8 2,326 -396.9
Net margin -55.04% -78.03% 0.78% 12.94% 35.4% -14.18%
EPS 2 -1.130 -1.190 0.0100 0.2300 1.360 -0.2300
Free Cash Flow 1 -596.6 630.7 -43.71 57.62 1,350 314.7
FCF margin -19.78% 24.31% -2.37% 1.93% 20.54% 11.24%
FCF Conversion (EBITDA) - - - 8.17% 44.18% -
FCF Conversion (Net income) - - - 14.94% 58.01% -
Dividend per Share - - - - - -
Announcement Date 4/25/19 4/28/20 3/17/21 4/28/22 4/24/23 4/28/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,969 1,424 1,217 973 - 351
Net Cash position 1 - - - - 619 -
Leverage (Debt/EBITDA) 47.82 x -1.83 x 20.76 x 1.38 x - -4.359 x
Free Cash Flow 1 -597 631 -43.7 57.6 1,350 315
ROE (net income / shareholders' equity) -42.3% -76.7% 0.82% 21.4% 74% -9.65%
ROA (Net income/ Total Assets) -1.08% -8.84% -1.41% 6.47% 28.4% -2.66%
Assets 1 153,762 22,889 -1,016 5,966 8,189 14,926
Book Value Per Share 2 2.110 0.9100 0.9200 1.140 2.500 1.800
Cash Flow per Share 2 0.8700 0.2800 0.2600 0.4400 0.5900 0.2400
Capex 1 415 200 185 134 202 487
Capex / Sales 13.75% 7.71% 10.01% 4.48% 3.07% 17.41%
Announcement Date 4/25/19 4/28/20 3/17/21 4/28/22 4/24/23 4/28/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Specialty Mining & Metals

1st Jan change Capi.
JIANGXI SPECIAL ELECTRIC MOTOR CO.,LTD Stock Jiangxi Special Electric Motor Co.,Ltd
-28.00% 2.37B
SOUTHERN COPPER CORPORATION Stock Southern Copper Corporation
+36.39% 93.43B
FREEPORT-MCMORAN INC. Stock Freeport-McMoRan Inc.
+18.06% 75.27B
MINING AND METALLURGICAL COMPANY NORILSK NICKEL Stock Mining and Metallurgical Company Norilsk Nickel
-.--% 27.34B
JIANGXI COPPER COMPANY LIMITED Stock Jiangxi Copper Company Limited
+45.83% 10.29B
SUMITOMO METAL MINING CO., LTD. Stock Sumitomo Metal Mining Co., Ltd.
+25.15% 9.24B
BOLIDEN AB Stock Boliden AB
+16.31% 9.15B
KOREA ZINC INC. Stock Korea Zinc Inc.
-6.93% 7.09B
WESTERN MINING CO.,LTD. Stock Western Mining Co.,Ltd.
+40.85% 6.59B
JINDUICHENG MOLYBDENUM CO., LTD. Stock Jinduicheng Molybdenum Co., Ltd.
+20.21% 5.09B
Other Specialty Mining & Metals
  1. Stock Market
  2. Equities
  3. 002176 Stock
  4. Financials Jiangxi Special Electric Motor Co.,Ltd