End-of-day quote
Shanghai S.E.
06:00:00 2024-05-16 pm EDT
|
5-day change
|
1st Jan Change
|
15.76
CNY
|
+3.07%
|
|
-2.05%
|
-18.09%
|
Fiscal Period: December |
2022
|
2023
|
---|
Capitalization
1 |
3,414
|
5,230
|
Enterprise Value (EV)
1 |
3,583
|
5,531
|
P/E ratio
|
44.9
x
|
101
x
|
Yield
|
0.6%
|
-
|
Capitalization / Revenue
|
3.49
x
|
5.21
x
|
EV / Revenue
|
3.66
x
|
5.51
x
|
EV / EBITDA
|
30.5
x
|
43.8
x
|
EV / FCF
|
-11
x
|
-65.4
x
|
FCF Yield
|
-9.06%
|
-1.53%
|
Price to Book
|
3.05
x
|
4.16
x
|
Nbr of stocks (in thousands)
|
271,808
|
271,808
|
Reference price
2 |
12.56
|
19.24
|
Announcement Date
|
4/20/23
|
4/26/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
713
|
703.3
|
916.3
|
978.3
|
1,003
|
EBITDA
1 |
99.56
|
117.6
|
127
|
117.5
|
126.2
|
EBIT
1 |
70.53
|
89.21
|
90.13
|
71.64
|
68.12
|
Operating Margin
|
9.89%
|
12.68%
|
9.84%
|
7.32%
|
6.79%
|
Earnings before Tax (EBT)
1 |
67.3
|
93.57
|
87.45
|
65.02
|
52.17
|
Net income
1 |
60.11
|
82.94
|
82.3
|
65.13
|
51.53
|
Net margin
|
8.43%
|
11.79%
|
8.98%
|
6.66%
|
5.14%
|
EPS
|
-
|
0.4300
|
0.4000
|
0.2800
|
0.1900
|
Free Cash Flow
1 |
-144
|
-17.82
|
-309.8
|
-324.6
|
-84.61
|
FCF margin
|
-20.2%
|
-2.53%
|
-33.81%
|
-33.18%
|
-8.43%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
0.0750
|
-
|
Announcement Date
|
7/5/22
|
7/5/22
|
7/5/22
|
4/20/23
|
4/26/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
108
|
97.6
|
299
|
169
|
301
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.08
x
|
0.8299
x
|
2.351
x
|
1.443
x
|
2.388
x
|
Free Cash Flow
1 |
-144
|
-17.8
|
-310
|
-325
|
-84.6
|
ROE (net income / shareholders' equity)
|
15.2%
|
16.2%
|
12.9%
|
6.77%
|
4.41%
|
ROA (Net income/ Total Assets)
|
5.75%
|
5.75%
|
4.57%
|
2.95%
|
2.49%
|
Assets
1 |
1,045
|
1,443
|
1,799
|
2,207
|
2,068
|
Book Value Per Share
|
-
|
2.830
|
3.240
|
4.120
|
4.620
|
Cash Flow per Share
|
-
|
0.5200
|
0.2400
|
0.3800
|
0.2900
|
Capex
1 |
146
|
194
|
268
|
205
|
149
|
Capex / Sales
|
20.43%
|
27.52%
|
29.26%
|
20.98%
|
14.89%
|
Announcement Date
|
7/5/22
|
7/5/22
|
7/5/22
|
4/20/23
|
4/26/24
|
|
1st Jan change
|
Capi.
|
---|
| -18.09% | 593M | | +23.77% | 49.3B | | -8.48% | 22.34B | | +20.25% | 19.84B | | +27.95% | 16.94B | | -4.22% | 15.1B | | -17.45% | 13.65B | | -19.01% | 13.55B | | +32.05% | 11.9B | | +39.02% | 10.98B |
Other Auto, Truck & Motorcycle Parts
|