Stock 300830 JINXIANDAI INFORMATION INDUSTRY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials JinXianDai Information Industry Co.,Ltd.

Equities

300830

CNE100003T13

Software

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
6.09 CNY +3.75% Intraday chart for JinXianDai Information Industry Co.,Ltd. +16.22% -24.54%
Apr. 26 JinXianDai Information Industry Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 15 JinXianDai Information Industry Co.,Ltd. Proposes Final Cash Dividend for the Year 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 5,222 5,080 3,338 3,471
Enterprise Value (EV) 1 4,708 4,528 3,072 3,263
P/E ratio 71.4 x 78.7 x 59.7 x 269 x
Yield 0.19% 0.42% 0.67% 0.29%
Capitalization / Revenue 10.6 x 8.47 x 5.32 x 6.83 x
EV / Revenue 9.53 x 7.55 x 4.89 x 6.42 x
EV / EBITDA 77.7 x 86.4 x 61.9 x 739 x
EV / FCF -64.9 x 327 x -11.7 x -66.3 x
FCF Yield -1.54% 0.31% -8.55% -1.51%
Price to Book 4.71 x 4.29 x 2.76 x 2.86 x
Nbr of stocks (in thousands) 430,125 430,125 430,125 430,125
Reference price 2 12.14 11.81 7.760 8.070
Announcement Date 4/25/21 4/14/22 4/13/23 4/12/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 405.6 460.6 493.9 599.4 627.8 507.9
EBITDA 1 82.72 92.22 60.6 52.44 49.61 4.412
EBIT 1 79.92 89.52 57.41 47.45 44.14 -1.06
Operating Margin 19.71% 19.44% 11.62% 7.91% 7.03% -0.21%
Earnings before Tax (EBT) 1 85.17 98.75 72.88 70.65 59.9 6.39
Net income 1 75.01 89.74 67.72 65.78 57.17 12.66
Net margin 18.5% 19.48% 13.71% 10.97% 9.11% 2.49%
EPS 2 0.2200 0.2600 0.1700 0.1500 0.1300 0.0300
Free Cash Flow 1 31.6 -88.8 -72.59 13.86 -262.7 -49.24
FCF margin 7.79% -19.28% -14.7% 2.31% -41.84% -9.7%
FCF Conversion (EBITDA) 38.2% - - 26.43% - -
FCF Conversion (Net income) 42.12% - - 21.07% - -
Dividend per Share - - 0.0230 0.0500 0.0520 0.0232
Announcement Date 4/9/20 4/9/20 4/25/21 4/14/22 4/13/23 4/12/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 280 227 513 551 266 208
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 31.6 -88.8 -72.6 13.9 -263 -49.2
ROE (net income / shareholders' equity) 13.2% 13.5% 7.45% 5.77% 4.71% 1.04%
ROA (Net income/ Total Assets) 7.96% 7.67% 3.63% 2.36% 2.05% -0.05%
Assets 1 942.7 1,171 1,865 2,782 2,782 -27,815
Book Value Per Share 2 1.810 2.080 2.580 2.750 2.810 2.820
Cash Flow per Share 2 0.2300 0.3100 0.2500 0.2500 0.3300 0.6600
Capex 1 0.7 48.9 7.21 13.5 196 17.3
Capex / Sales 0.17% 10.61% 1.46% 2.26% 31.3% 3.4%
Announcement Date 4/9/20 4/9/20 4/25/21 4/14/22 4/13/23 4/12/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Enterprise Software

1st Jan change Capi.
JINXIANDAI INFORMATION INDUSTRY CO.,LTD. Stock JinXianDai Information Industry Co.,Ltd.
-24.54% 361M
ORACLE CORPORATION Stock Oracle Corporation
+11.17% 322B
SAP SE Stock SAP SE
+24.75% 216B
SERVICENOW, INC. Stock ServiceNow, Inc.
+2.41% 149B
CONSTELLATION SOFTWARE INC. Stock Constellation Software Inc.
+10.65% 56.27B
HUBSPOT, INC. Stock HubSpot, Inc.
+8.71% 32.13B
FAIR ISAAC CORPORATION Stock Fair Isaac Corporation
-4.57% 27.45B
MICROSTRATEGY INCORPORATED Stock MicroStrategy Incorporated
+103.03% 22.62B
WISETECH GLOBAL LIMITED Stock WiseTech Global Limited
+20.22% 19.55B
TRIMBLE, INC. Stock Trimble, Inc.
+13.06% 14.69B
Enterprise Software
  1. Stock Market
  2. Equities
  3. 300830 Stock
  4. Financials JinXianDai Information Industry Co.,Ltd.