Stock 8488 JIYUAN PACKAGING HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jiyuan Packaging Holdings Limited

Equities

8488

KYG5140K1085

Non-Paper Containers & Packaging

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
16.1 TWD +0.94% Intraday chart for Jiyuan Packaging Holdings Limited 0.00% -7.74%
Mar. 14 Jiyuan Packaging Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Jiyuan Packaging Holdings Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,148 1,134 1,107 1,171 1,012 1,178
Enterprise Value (EV) 1 2,058 1,812 2,758 3,510 3,319 1,580
P/E ratio -5.71 x 11.7 x 21.9 x 23.3 x -14.8 x -9.98 x
Yield 2.94% 2.98% 1.83% 1.73% - -
Capitalization / Revenue 0.3 x 0.29 x 0.4 x 0.29 x 0.26 x 0.31 x
EV / Revenue 0.54 x 0.47 x 0.99 x 0.87 x 0.85 x 0.41 x
EV / EBITDA 20.2 x 4.24 x 7.56 x 13 x 24.1 x 7.98 x
EV / FCF 3.36 x 8.03 x -50 x -7.58 x -199 x 4.09 x
FCF Yield 29.8% 12.5% -2% -13.2% -0.5% 24.5%
Price to Book 0.46 x 0.46 x 0.44 x 0.46 x 0.41 x 0.5 x
Nbr of stocks (in thousands) 67,500 67,500 67,500 67,500 67,500 67,500
Reference price 2 17.00 16.80 16.40 17.35 15.00 17.45
Announcement Date 3/29/19 3/31/20 3/30/21 3/31/22 11/1/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,838 3,878 2,792 4,053 3,928 3,833
EBITDA 1 101.9 426.8 364.7 269.6 137.7 198.1
EBIT 1 -115.7 205.6 155.6 72.51 -65.47 -8.74
Operating Margin -3.02% 5.3% 5.57% 1.79% -1.67% -0.23%
Earnings before Tax (EBT) 1 -243.8 151 138.7 79.87 -73.8 -71.43
Net income 1 -201 96.61 50.45 50.33 -68.35 -118.1
Net margin -5.24% 2.49% 1.81% 1.24% -1.74% -3.08%
EPS 2 -2.978 1.431 0.7474 0.7456 -1.013 -1.749
Free Cash Flow 1 612.3 225.6 -55.18 -463.2 -16.71 386.8
FCF margin 15.95% 5.82% -1.98% -11.43% -0.43% 10.09%
FCF Conversion (EBITDA) 600.95% 52.86% - - - 195.25%
FCF Conversion (Net income) - 233.54% - - - -
Dividend per Share 2 0.5000 0.5000 0.3000 0.3000 - -
Announcement Date 3/29/19 3/31/20 3/30/21 3/31/22 11/1/23 3/14/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 910 678 1,651 2,339 2,307 403
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 8.934 x 1.587 x 4.526 x 8.674 x 16.75 x 2.032 x
Free Cash Flow 1 612 226 -55.2 -463 -16.7 387
ROE (net income / shareholders' equity) -7.51% 3.88% 2.02% 1.98% -2.71% -4.86%
ROA (Net income/ Total Assets) -1.22% 2.34% 1.82% 0.79% -0.68% -0.1%
Assets 1 16,486 4,132 2,775 6,410 9,989 119,849
Book Value Per Share 2 37.20 36.60 37.50 37.70 36.90 35.00
Cash Flow per Share 2 6.330 7.630 7.340 7.520 5.510 7.990
Capex 1 76 61.3 27.4 259 159 157
Capex / Sales 1.98% 1.58% 0.98% 6.39% 4.05% 4.09%
Announcement Date 3/29/19 3/31/20 3/30/21 3/31/22 11/1/23 3/14/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Metal Containers & Packaging

1st Jan change Capi.
JIYUAN PACKAGING HOLDINGS LIMITED Stock Jiyuan Packaging Holdings Limited
-7.74% 33.31M
TOYO SEIKAN GROUP HOLDINGS, LTD. Stock Toyo Seikan Group Holdings, Ltd.
+5.07% 2.58B
ARDAGH METAL PACKAGING S.A. Stock Ardagh Metal Packaging S.A.
+5.47% 2.42B
ORG TECHNOLOGY CO.,LTD. Stock ORG Technology Co.,Ltd.
+6.52% 1.57B
CIMC SAFEWAY TECHNOLOGIES CO., LTD. Stock CIMC Safeway Technologies Co., Ltd.
-18.66% 1.43B
ZHEJIANG CAYI VACUUM CONTAINER CO., LTD. Stock Zhejiang Cayi Vacuum Container Co., Ltd.
+67.83% 1.09B
CPMC HOLDINGS LIMITED Stock CPMC Holdings Limited
+0.45% 961M
SHANGHAI BAOSTEEL PACKAGING CO., LTD. Stock Shanghai Baosteel Packaging Co., Ltd.
+3.12% 827M
TON YI INDUSTRIAL CORP. Stock Ton Yi Industrial Corp.
-8.67% 714M
SUNRISE GROUP COMPANY LIMITED Stock Sunrise Group Company Limited
-2.32% 682M
Metal Containers & Packaging
  1. Stock Market
  2. Equities
  3. 8488 Stock
  4. Financials Jiyuan Packaging Holdings Limited