Stock 4J2 JONES LANG LASALLE INCORPORATED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jones Lang LaSalle Incorporated Börse Stuttgart

Equities

4J2

US48020Q1076

Real Estate Services

Market Closed - Börse Stuttgart
Other stock markets
 02:53:59 2024-05-28 pm EDT 		5-day change 1st Jan Change
180 EUR -1.64% Intraday chart for Jones Lang LaSalle Incorporated -3.17% +7.02%
May. 15 Jones Lang LaSalle Agrees to Acquire Data Center Management Services Provider SKAE MT
May. 15 Jones Lang LaSalle Incorporated entered into an agreement to acquire Skae Power Solutions LLC. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,972 7,591 13,593 7,564 8,985 9,465 - -
Enterprise Value (EV) 1 9,817 7,772 13,956 8,796 10,113 10,792 10,015 9,554
P/E ratio 16 x 19.3 x 14.6 x 12 x 40.4 x 18.1 x 13.8 x 11.5 x
Yield 0.49% - - - - - - -
Capitalization / Revenue 0.89 x 0.85 x 1.23 x 0.36 x 0.43 x 0.42 x 0.4 x 0.38 x
EV / Revenue 0.98 x 0.87 x 1.26 x 0.42 x 0.49 x 0.48 x 0.42 x 0.38 x
EV / EBITDA 8.8 x 9.04 x 9.33 x 7.05 x 13.7 x 10.2 x 7.98 x 6.86 x
EV / FCF 16.5 x 15.9 x 17.5 x -1,491 x 26 x 27 x 16.6 x 13.3 x
FCF Yield 6.06% 6.29% 5.71% -0.07% 3.85% 3.7% 6.03% 7.52%
Price to Book 1.65 x 1.37 x 2.18 x 1.28 x 1.42 x 1.32 x 1.21 x 1.11 x
Nbr of stocks (in thousands) 51,535 51,163 50,468 47,463 47,573 47,561 - -
Reference price 2 174.1 148.4 269.3 159.4 188.9 196.5 196.5 196.5
Announcement Date 2/11/20 2/9/21 2/28/22 2/28/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 10,031 8,900 11,046 20,862 20,761 22,431 23,587 24,926
EBITDA 1 1,116 859.6 1,496 1,247 736.7 1,054 1,255 1,392
EBIT 1 715.4 559.1 1,044 868.1 576.5 788.4 963.3 1,090
Operating Margin 7.13% 6.28% 9.45% 4.16% 2.78% 3.51% 4.08% 4.37%
Earnings before Tax (EBT) 1 697.6 529.6 1,224 994.2 251.9 653 856.6 954.4
Net income 1 534.4 402.5 961.6 654.5 225.4 522.8 680.9 793.3
Net margin 5.33% 4.52% 8.71% 3.14% 1.09% 2.33% 2.89% 3.18%
EPS 2 10.87 7.700 18.47 13.27 4.670 10.85 14.27 17.14
Free Cash Flow 1 595.1 488.7 796.5 -5.9 388.9 399 604 718
FCF margin 5.93% 5.49% 7.21% -0.03% 1.87% 1.78% 2.56% 2.88%
FCF Conversion (EBITDA) 53.32% 56.85% 53.22% - 52.79% 37.85% 48.14% 51.58%
FCF Conversion (Net income) 111.36% 121.42% 82.83% - 172.54% 76.31% 88.71% 90.5%
Dividend per Share 2 0.8600 - - - - - - -
Announcement Date 2/11/20 2/9/21 2/28/22 2/28/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 3,604 4,801 5,278 5,178 5,605 4,716 5,052 5,111 5,881 5,124 5,469 5,572 6,555 5,537 5,965
EBITDA 1 622 273.6 359 276.2 338.5 109 116.1 205.2 306.4 187.1 219.5 246.2 422.2 231.3 273.3
EBIT 1 445.6 175.7 235.1 202.6 254.7 17.8 149.2 119.1 290.4 114.2 146.7 169 352.4 - -
Operating Margin 12.37% 3.66% 4.45% 3.91% 4.54% 0.38% 2.95% 2.33% 4.94% 2.23% 2.68% 3.03% 5.38% - -
Earnings before Tax (EBT) 1 536.7 184.2 408.3 180.4 221.3 -11 4 73.8 185.1 81.5 111.2 136 323 - -
Net income 1 421.4 145.6 193.9 140.2 174.8 -9.2 2.5 59.7 172.4 66.1 94.51 112.7 258 - -
Net margin 11.69% 3.03% 3.67% 2.71% 3.12% -0.2% 0.05% 1.17% 2.93% 1.29% 1.73% 2.02% 3.94% - -
EPS 2 8.160 2.860 3.900 2.880 3.620 -0.1900 0.0500 1.230 3.570 1.370 1.963 2.344 5.371 2.220 2.890
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 2/28/22 5/9/22 8/3/22 11/2/22 2/28/23 5/4/23 8/3/23 11/2/23 2/27/24 5/6/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 846 181 363 1,232 1,128 1,327 551 89.6
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.7575 x 0.2106 x 0.2424 x 0.9873 x 1.531 x 1.259 x 0.4391 x 0.0644 x
Free Cash Flow 1 595 489 797 -5.9 389 399 604 718
ROE (net income / shareholders' equity) 12.1% 7.57% 17.3% 12.7% 5.81% 8.56% 9.44% 9.99%
ROA (Net income/ Total Assets) 4.51% 2.88% 6.8% 4.99% 2.26% 2.9% 3.93% 4.42%
Assets 1 11,849 13,995 14,146 13,129 9,980 18,029 17,338 17,969
Book Value Per Share 2 105.0 108.0 124.0 124.0 133.0 149.0 163.0 177.0
Cash Flow per Share 9.840 21.30 18.70 - - - - -
Capex 1 188 149 176 206 187 195 212 232
Capex / Sales 1.87% 1.68% 1.59% 0.99% 0.9% 0.87% 0.9% 0.93%
Announcement Date 2/11/20 2/9/21 2/28/22 2/28/23 2/27/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Jones Lang LaSalle Incorporated

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
196.5 USD
Average target price
224.3 USD
Spread / Average Target
+14.14%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Real Estate Services

1st Jan change Capi.
CBRE GROUP, INC. Stock CBRE Group, Inc.
-6.80% 26.39B
KE HOLDINGS INC. Stock KE Holdings Inc.
+4.69% 20.27B
CAPITALAND INVESTMENT LIMITED Stock CapitaLand Investment Limited
-15.82% 9.85B
ZILLOW GROUP, INC. Stock Zillow Group, Inc.
-30.96% 9.34B
FIRSTSERVICE CORPORATION Stock FirstService Corporation
-8.19% 6.55B
COLLIERS INTERNATIONAL GROUP INC. Stock Colliers International Group Inc.
-8.20% 5.71B
CUSHMAN & WAKEFIELD PLC Stock Cushman & Wakefield plc
-1.76% 2.47B
CHINA OVERSEAS PROPERTY HOLDINGS LIMITED Stock China Overseas Property Holdings Limited
-6.66% 2.32B
SAVILLS PLC Stock Savills plc
+18.27% 2B
Other Real Estate Services
  1. Stock Market
  2. Equities
  3. JLL Stock
  4. 4J2 Stock
  5. Financials Jones Lang LaSalle Incorporated