JOY SPREADER GROUP INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.145 HKD | +5.07% |
|
-7.64% | -36.68% |
| Mar. 28 | Joy Spreader Group Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Joy Spreader Group Inc. Announces Change of Joint Company Secretary | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 5,738 | 4,594 | 4,405 | 318.4 | 318.4 | - |
| Enterprise Value (EV) 1 | 4,742 | 4,594 | 4,405 | 493.2 | 318.4 | 318.4 |
| P/E ratio | 40.3 x | 23.1 x | -14.4 x | -0.68 x | -0.9 x | 2.92 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 7.41 x | 4.05 x | 1.35 x | 0.11 x | 0.03 x | 0.03 x |
| EV / Revenue | 7.41 x | 4.05 x | 1.35 x | 0.11 x | 0.03 x | 0.03 x |
| EV / EBITDA | 29,619,349 x | 20,056,041 x | -16,667,354 x | - | - | - |
| EV / FCF | -16,171,701 x | - | - | - | - | - |
| FCF Yield | -0% | - | - | - | - | - |
| Price to Book | 3.17 x | 2.35 x | - | 0.11 x | 0.11 x | - |
| Nbr of stocks (in thousands) | 2,185,268 | 2,168,432 | 2,319,687 | 2,371,927 | 2,371,927 | - |
| Reference price 2 | 2.626 | 2.119 | 1.899 | 0.1342 | 0.1342 | 0.1342 |
| Announcement Date | 3/18/21 | 3/20/22 | 3/31/23 | 3/28/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 473.6 | 774.2 | 1,135 | 3,259 | 4,695 | 9,285 | 10,536 |
| EBITDA | - | 193.7 | 229.1 | -264.3 | - | - | - |
| EBIT | - | 112.5 | 214.1 | -288.6 | - | - | - |
| Operating Margin | - | 14.54% | 18.86% | -8.86% | - | - | - |
| Earnings before Tax (EBT) 1 | - | 111.7 | 196.6 | -290.4 | -732.4 | -373.6 | 115.2 |
| Net income 1 | - | 116.2 | 198.9 | -297 | -724.1 | -331.8 | 113.4 |
| Net margin | - | 15.01% | 17.53% | -9.11% | -15.42% | -3.57% | 1.08% |
| EPS 2 | -0.0930 | 0.0652 | 0.0919 | -0.1315 | -0.3057 | -0.1490 | 0.0460 |
| Free Cash Flow | - | -354.8 | - | - | - | - | - |
| FCF margin | - | -45.83% | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Announcement Date | 7/17/20 | 3/18/21 | 3/20/22 | 3/31/23 | 3/28/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | 997 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | -355 | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 10.6% | 10.9% | -14.3% | -14.4% | -6.95% | 6.5% |
| ROA (Net income/ Total Assets) | - | 9.93% | 10.3% | -12.9% | -26% | -14% | 4% |
| Assets 1 | - | 1,170 | 1,928 | 2,301 | 2,380 | 2,370 | 2,834 |
| Book Value Per Share 2 | - | 0.8300 | 0.9000 | - | 1.190 | 1.260 | - |
| Cash Flow per Share | - | -0.1900 | -0.1300 | -0.2100 | - | - | - |
| Capex 1 | - | 11.8 | - | 31 | 5.58 | 9.29 | 15.8 |
| Capex / Sales | - | 1.53% | - | 0.95% | 0.09% | 0.1% | 0.15% |
| Announcement Date | 7/17/20 | 3/18/21 | 3/20/22 | 3/31/23 | 3/28/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.1342
CNY
Average target price
2.283
CNY
Spread / Average Target
+1,600.91%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -36.68% | 43.93M | |
| -2.53% | 184B | |
| -11.62% | 180B | |
| -8.43% | 91.88B | |
| +41.15% | 91.6B | |
| -10.53% | 71.28B | |
| +13.73% | 53.58B | |
| +19.26% | 26.35B | |
| +17.48% | 10.05B | |
| -11.43% | 8.53B |
- Stock Market
- Equities
- 6988 Stock
- Financials Joy Spreader Group Inc.
